Wall Street Experts
ver. ZuMIgo(08/25)
Caesars Entertainment, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 11 271
EBIT TTM (mln): 2 358
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,894 |
3,330 |
3,648 |
3,748 |
3,949 |
4,397 |
7,010 |
9,674 |
10,825 |
10,127 |
8,907 |
8,553 |
8,567 |
255 |
247 |
362 |
720 |
893 |
1,474 |
2,056 |
2,528 |
3,474 |
9,570 |
10,821 |
11,528 |
11,245 |
Przychód Δ r/r |
0.0% |
15.1% |
9.5% |
2.7% |
5.4% |
11.3% |
59.4% |
38.0% |
11.9% |
-6.4% |
-12.0% |
-4.0% |
0.2% |
-97.0% |
-3.0% |
46.4% |
98.9% |
24.1% |
65.0% |
39.5% |
23.0% |
37.4% |
175.5% |
13.1% |
6.5% |
-2.5% |
Marża brutto |
51.3% |
50.5% |
50.5% |
49.0% |
47.6% |
47.4% |
48.4% |
49.8% |
48.5% |
46.8% |
46.8% |
45.2% |
46.8% |
41.7% |
40.9% |
37.7% |
37.9% |
39.6% |
45.2% |
48.7% |
53.1% |
49.1% |
51.4% |
50.1% |
53.2% |
100.0% |
EBIT (mln) |
481 |
283 |
573 |
709 |
660 |
773 |
1,026 |
1,495 |
1,650 |
-3,532 |
4,358 |
640 |
856 |
16 |
23 |
18 |
73 |
89 |
95 |
310 |
410 |
222 |
1,460 |
1,739 |
2,472 |
2,304 |
EBIT Δ r/r |
0.0% |
-41.2% |
102.5% |
23.7% |
-6.9% |
17.1% |
32.7% |
45.7% |
10.4% |
-314.1% |
-223.4% |
-85.3% |
33.7% |
-98.1% |
42.6% |
-22.3% |
313.1% |
22.9% |
6.5% |
226.9% |
32.2% |
-45.9% |
557.7% |
19.1% |
42.2% |
-6.8% |
EBIT (%) |
16.6% |
8.5% |
15.7% |
18.9% |
16.7% |
17.6% |
14.6% |
15.5% |
15.2% |
-34.9% |
48.9% |
7.5% |
10.0% |
6.2% |
9.1% |
4.9% |
10.1% |
10.0% |
6.4% |
15.1% |
16.2% |
6.4% |
15.3% |
16.1% |
21.4% |
20.5% |
Koszty finansowe (mln) |
-121 |
-265 |
-256 |
-240 |
234,419 |
271,802 |
481 |
670 |
800 |
2,074 |
1,892 |
1,981 |
2,122 |
16 |
16 |
31 |
62 |
51 |
100 |
172 |
286 |
1,174 |
2,295 |
2,265 |
2,354 |
2,377 |
EBITDA (mln) |
434 |
20 |
407 |
474 |
62,831 |
81,876 |
1,013 |
1,622 |
1,975 |
-1,631 |
1,941 |
2,490 |
1,736 |
34 |
43 |
54 |
132 |
163 |
312 |
498 |
668 |
805 |
2,634 |
3,112 |
3,837 |
3,577 |
EBITDA(%) |
15.0% |
0.6% |
11.1% |
12.6% |
1591.1% |
1862.1% |
14.5% |
16.8% |
18.2% |
-16.1% |
21.8% |
29.1% |
20.3% |
13.2% |
17.4% |
14.8% |
18.3% |
18.2% |
21.2% |
24.2% |
26.4% |
23.2% |
27.5% |
28.8% |
33.3% |
31.8% |
Podatek (mln) |
129 |
15 |
126 |
174 |
-172,201 |
-190,641 |
-227 |
-295 |
-350 |
360 |
-1,651 |
468 |
-507 |
7 |
19 |
2 |
-70 |
13 |
-117 |
40 |
44 |
126 |
-283 |
-41 |
-888 |
87 |
Zysk Netto (mln) |
208 |
-12 |
209 |
235 |
293 |
368 |
236 |
536 |
619 |
-5,197 |
828 |
-831 |
-725 |
-1 |
19 |
-14 |
114 |
25 |
74 |
95 |
81 |
-1,758 |
-986 |
-524 |
786 |
-278 |
Zysk netto Δ r/r |
0.0% |
-105.8% |
-1841.7% |
12.4% |
24.7% |
25.6% |
-35.9% |
127.1% |
15.5% |
-939.6% |
-115.9% |
-200.4% |
-12.8% |
-99.9% |
-2006.9% |
-176.3% |
-891.6% |
-78.3% |
198.1% |
28.8% |
-14.9% |
-2270.3% |
-43.9% |
-46.9% |
-250.0% |
-135.4% |
Zysk netto (%) |
7.2% |
-0.4% |
5.7% |
6.3% |
7.4% |
8.4% |
3.4% |
5.5% |
5.7% |
-51.3% |
9.3% |
-9.7% |
-8.5% |
-0.4% |
7.6% |
-4.0% |
15.9% |
2.8% |
5.0% |
4.6% |
3.2% |
-50.6% |
-10.3% |
-4.8% |
6.8% |
-2.5% |
EPS |
1.61 |
-0.1 |
1.8 |
2.06 |
2.66 |
3.26 |
1.57 |
2.85 |
3.28 |
-41.58 |
6.62 |
-8.39 |
-5.8 |
-0.0214 |
0.41 |
-0.48 |
2.45 |
0.52 |
1.09 |
1.24 |
1.04 |
-13.52 |
-4.67 |
-2.45 |
3.66 |
-1.29 |
EPS (rozwodnione) |
1.61 |
-0.1 |
1.8 |
2.06 |
2.66 |
3.26 |
1.57 |
2.85 |
3.28 |
-41.58 |
6.62 |
-8.39 |
-5.8 |
-0.0214 |
0.41 |
-0.48 |
2.43 |
0.51 |
1.08 |
1.22 |
1.03 |
-13.52 |
-4.67 |
-2.45 |
3.64 |
-1.29 |
Ilośc akcji (mln) |
129 |
117 |
116 |
114 |
110 |
113 |
150 |
188 |
189 |
125 |
125 |
99 |
125 |
46 |
46 |
30 |
47 |
47 |
67 |
77 |
78 |
130 |
211 |
214 |
215 |
215 |
Ważona ilośc akcji (mln) |
129 |
117 |
116 |
114 |
110 |
113 |
150 |
188 |
189 |
125 |
125 |
99 |
125 |
46 |
46 |
30 |
47 |
48 |
68 |
78 |
79 |
130 |
211 |
214 |
216 |
215 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |