Caesars Entertainment, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 11 271
EBIT TTM (mln): 2 358
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,894 3,330 3,648 3,748 3,949 4,397 7,010 9,674 10,825 10,127 8,907 8,553 8,567 255 247 362 720 893 1,474 2,056 2,528 3,474 9,570 10,821 11,528 11,245
Przychód Δ r/r 0.0% 15.1% 9.5% 2.7% 5.4% 11.3% 59.4% 38.0% 11.9% -6.4% -12.0% -4.0% 0.2% -97.0% -3.0% 46.4% 98.9% 24.1% 65.0% 39.5% 23.0% 37.4% 175.5% 13.1% 6.5% -2.5%
Marża brutto 51.3% 50.5% 50.5% 49.0% 47.6% 47.4% 48.4% 49.8% 48.5% 46.8% 46.8% 45.2% 46.8% 41.7% 40.9% 37.7% 37.9% 39.6% 45.2% 48.7% 53.1% 49.1% 51.4% 50.1% 53.2% 100.0%
EBIT (mln) 481 283 573 709 660 773 1,026 1,495 1,650 -3,532 4,358 640 856 16 23 18 73 89 95 310 410 222 1,460 1,739 2,472 2,304
EBIT Δ r/r 0.0% -41.2% 102.5% 23.7% -6.9% 17.1% 32.7% 45.7% 10.4% -314.1% -223.4% -85.3% 33.7% -98.1% 42.6% -22.3% 313.1% 22.9% 6.5% 226.9% 32.2% -45.9% 557.7% 19.1% 42.2% -6.8%
EBIT (%) 16.6% 8.5% 15.7% 18.9% 16.7% 17.6% 14.6% 15.5% 15.2% -34.9% 48.9% 7.5% 10.0% 6.2% 9.1% 4.9% 10.1% 10.0% 6.4% 15.1% 16.2% 6.4% 15.3% 16.1% 21.4% 20.5%
Koszty finansowe (mln) -121 -265 -256 -240 234,419 271,802 481 670 800 2,074 1,892 1,981 2,122 16 16 31 62 51 100 172 286 1,174 2,295 2,265 2,354 2,377
EBITDA (mln) 434 20 407 474 62,831 81,876 1,013 1,622 1,975 -1,631 1,941 2,490 1,736 34 43 54 132 163 312 498 668 805 2,634 3,112 3,837 3,577
EBITDA(%) 15.0% 0.6% 11.1% 12.6% 1591.1% 1862.1% 14.5% 16.8% 18.2% -16.1% 21.8% 29.1% 20.3% 13.2% 17.4% 14.8% 18.3% 18.2% 21.2% 24.2% 26.4% 23.2% 27.5% 28.8% 33.3% 31.8%
Podatek (mln) 129 15 126 174 -172,201 -190,641 -227 -295 -350 360 -1,651 468 -507 7 19 2 -70 13 -117 40 44 126 -283 -41 -888 87
Zysk Netto (mln) 208 -12 209 235 293 368 236 536 619 -5,197 828 -831 -725 -1 19 -14 114 25 74 95 81 -1,758 -986 -524 786 -278
Zysk netto Δ r/r 0.0% -105.8% -1841.7% 12.4% 24.7% 25.6% -35.9% 127.1% 15.5% -939.6% -115.9% -200.4% -12.8% -99.9% -2006.9% -176.3% -891.6% -78.3% 198.1% 28.8% -14.9% -2270.3% -43.9% -46.9% -250.0% -135.4%
Zysk netto (%) 7.2% -0.4% 5.7% 6.3% 7.4% 8.4% 3.4% 5.5% 5.7% -51.3% 9.3% -9.7% -8.5% -0.4% 7.6% -4.0% 15.9% 2.8% 5.0% 4.6% 3.2% -50.6% -10.3% -4.8% 6.8% -2.5%
EPS 1.61 -0.1 1.8 2.06 2.66 3.26 1.57 2.85 3.28 -41.58 6.62 -8.39 -5.8 -0.0214 0.41 -0.48 2.45 0.52 1.09 1.24 1.04 -13.52 -4.67 -2.45 3.66 -1.29
EPS (rozwodnione) 1.61 -0.1 1.8 2.06 2.66 3.26 1.57 2.85 3.28 -41.58 6.62 -8.39 -5.8 -0.0214 0.41 -0.48 2.43 0.51 1.08 1.22 1.03 -13.52 -4.67 -2.45 3.64 -1.29
Ilośc akcji (mln) 129 117 116 114 110 113 150 188 189 125 125 99 125 46 46 30 47 47 67 77 78 130 211 214 215 215
Ważona ilośc akcji (mln) 129 117 116 114 110 113 150 188 189 125 125 99 125 46 46 30 47 48 68 78 79 130 211 214 216 215
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD