Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 270.2 | 872.177 | 686.293 | 621.041 | 602.641 | 676.277 | 712.454 | 811.111 | 832.566 | 836.087 | 750.962 | 754.814 | 690.581 | 633.743 | 659.627 | 649.897 | 649.883 | 631.512 | 614.949 | 732.41 | 932.182 | 1 193.898 | 1 283.58 | 1 449.215 | 2 535.47 | 3 326.744 |
| Aktywa trwałe (mln) | 238.4 | 703.36 | 560.708 | 543.941 | 516.364 | 593.467 | 643.071 | 732.137 | 739.293 | 740.602 | 674.227 | 672.75 | 618.176 | 566.387 | 598.574 | 579.092 | 573.215 | 552.924 | 530.569 | 635.317 | 829.369 | 946.644 | 1 137.101 | 1 241.736 | 2 109.145 | 2 713.439 |
| Rzeczowe aktywa trwałe netto | 124.4 | 379.086 | 290.537 | 287.115 | 302.328 | 372.038 | 412.753 | 481.284 | 487.621 | 488.028 | 490.36 | 480.053 | 453.361 | 416.717 | 422.502 | 403.424 | 402.252 | 398.466 | 361.547 | 404.577 | 551.85 | 605.822 | 738.403 | 812.613 | 1 081.397 | 1 262.865 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 171.258 | 173.35 | 179.716 | 125.709 | 125.792 | 101.204 | 101.706 | 115.928 | 119.139 | 118.976 | 119.899 | 122.605 | 162.734 | 185.819 | 194.901 | 232.86 | 274.458 | 735.67 | 1 002.266 |
| Wartości niematerialne i prawne | 103.5 | 294.283 | 237.573 | 228.451 | 162.696 | 160.808 | 160.203 | 2.762 | 2.217 | 2.608 | 2.635 | 3.085 | 2.455 | 2.97 | 11.674 | 13.42 | 9.252 | 7.696 | 8.149 | 34.767 | 58.721 | 58.324 | 93.723 | 91.783 | 241.429 | 313.468 |
| Wartość firmy i wartości niematerialne i prawne | 103.5 | 294.283 | 237.573 | 228.451 | 162.696 | 160.808 | 160.203 | 174.02 | 175.567 | 182.324 | 128.344 | 128.877 | 103.659 | 104.676 | 127.602 | 132.559 | 128.228 | 127.595 | 130.754 | 197.501 | 244.54 | 253.225 | 326.583 | 366.241 | 977.099 | 1 315.734 |
| Należności netto | 21.8 | 97.244 | 53.729 | 44.235 | 46.754 | 50.567 | 52.688 | 56.356 | 61.944 | 64.385 | 52.627 | 61.722 | 54.914 | 47.472 | 48.689 | 52.603 | 60.167 | 61.196 | 65.953 | 74.937 | 80.205 | 74.198 | 86.979 | 100.886 | 160.413 | 175.203 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 26.865 | (5.473) | 0.0 | 0.0 | (6.957) | 0.0 | 44.617 | 41.798 | 40.965 | 38.263 | 22.781 | 20.252 | 16.752 | 12.333 | 12.333 | 12.333 | 11.264 | 11.264 | 11.264 | 11.264 | 10.967 | 17.583 | 17.502 |
| Aktywa obrotowe | 31.8 | 168.817 | 125.585 | 77.1 | 86.277 | 82.81 | 69.383 | 78.974 | 93.273 | 95.485 | 76.735 | 82.064 | 72.405 | 67.356 | 61.053 | 70.805 | 76.668 | 78.588 | 84.38 | 97.093 | 102.813 | 247.254 | 146.479 | 207.479 | 426.325 | 613.305 |
| Środki pieniężne i Inwestycje | 3.9 | 8.864 | 22.001 | 4.298 | 15.652 | 8.007 | 8.578 | 7.429 | 12.363 | 2.814 | 1.838 | 2.035 | 1.817 | 4.534 | 1.755 | 2.464 | 2.312 | 2.544 | 1.995 | 4.007 | 3.471 | 154.342 | 33.809 | 71.152 | 220.912 | 383.303 |
| Zapasy | 0.0 | 10.986 | 3.017 | 2.41 | 1.74 | 1.848 | 2.538 | 2.975 | 3.524 | 3.876 | 3.114 | 3.604 | 3.461 | 3.595 | 3.494 | 3.905 | 4.282 | 4.915 | 6.534 | 6.542 | 7.679 | 7.868 | 9.729 | 13.472 | 17.859 | 21.539 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.345 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 3.9 | 8.864 | 22.001 | 4.298 | 15.652 | 8.007 | 8.578 | 7.429 | 12.363 | 2.814 | 1.838 | 2.035 | 1.817 | 4.534 | 1.755 | 2.464 | 2.312 | 2.544 | 1.995 | 4.007 | 3.471 | 154.342 | 33.809 | 71.152 | 220.912 | 383.303 |
| Należności krótkoterminowe | 13.9 | 43.335 | 29.158 | 23.69 | 33.743 | 40.034 | 46.107 | 46.364 | 52.371 | 51.731 | 34.623 | 40.139 | 42.499 | 46.709 | 51.974 | 51.788 | 44.921 | 44.997 | 47.081 | 57.289 | 64.396 | 49.198 | 63.086 | 74.203 | 116.794 | 111.087 |
| Dług krótkoterminowy | 3.8 | 9.155 | 8.119 | 8.252 | 5.821 | 6.144 | 0.913 | 1.588 | 2.319 | 2.758 | 523.811 | 3.449 | 1.533 | 1.566 | 1.218 | 0.885 | 1.448 | 4.686 | 4.926 | 2.298 | 13.657 | 17.787 | 17.208 | 15.968 | 44.82 | 52.91 |
| Zobowiązania krótkoterminowe | 24.0 | 84.515 | 70.528 | 73.083 | 75.472 | 87.371 | 92.754 | 94.765 | 186.625 | 112.824 | 597.784 | 90.08 | 83.921 | 88.335 | 88.098 | 89.746 | 85.346 | 82.426 | 88.569 | 111.497 | 130.589 | 131.208 | 152.193 | 177.6 | 278.858 | 307.317 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 57.917 | 57.386 | 0.0 | 0.0 | 0.0 | 29.624 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.074 | 2.299 | 2.685 | 3.404 | 3.742 | 31.472 | 50.69 |
| Zobowiązania długoterminowe | 95.8 | 496.566 | 355.781 | 370.639 | 408.017 | 458.851 | 480.918 | 566.856 | 516.445 | 598.581 | 86.868 | 614.438 | 512.673 | 527.177 | 556.078 | 568.688 | 586.134 | 573.636 | 564.242 | 636.745 | 678.84 | 700.548 | 708.93 | 773.715 | 1 234.821 | 1 468.588 |
| Rezerwy z tytułu odroczonego podatku | 5.7 | 30.948 | 0.0 | 0.0 | 5.473 | 0.0 | 0.0 | 6.957 | 0.0 | 0.313 | 2.684 | 6.277 | 5.578 | 5.336 | 3.306 | 6.954 | 5.595 | 6.178 | 2.305 | 2.519 | 2.643 | 0.912 | 0.868 | 0.437 | 0.627 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 3.051 | 1.969 | 1.367 | 1.475 | 1.747 | 0.65 | 8.811 | 13.625 | 12.281 | 2.472 | 2.156 | 1.817 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 80.065 | 69.526 | 63.682 | 64.345 | 106.708 | 74.74 |
| Zobowiązania ogółem | 119.8 | 581.081 | 426.309 | 443.722 | 483.489 | 546.222 | 573.672 | 661.621 | 703.07 | 711.405 | 684.652 | 704.518 | 596.594 | 615.512 | 644.176 | 658.434 | 671.48 | 656.062 | 652.811 | 748.242 | 809.429 | 831.756 | 861.123 | 951.315 | 1 513.679 | 1 775.905 |
| Kapitał własny | 150.4 | 274.718 | 230.671 | 176.796 | 119.152 | 130.055 | 138.782 | 149.49 | 129.496 | 124.682 | 66.31 | 50.296 | 93.987 | 16.431 | 13.651 | (8.537) | (21.597) | (24.55) | (37.862) | (15.832) | 122.753 | 362.142 | 422.457 | 497.9 | 1 021.791 | 1 550.839 |
| Udziały mniejszościowe | 0.0 | 16.378 | 29.313 | 0.523 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | 4.166 | (0.13) | (0.074) | (0.024) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 270.2 | 872.177 | 686.293 | 621.041 | 602.641 | 676.277 | 712.454 | 811.111 | 832.566 | 836.087 | 750.962 | 754.814 | 690.581 | 633.743 | 659.627 | 649.897 | 649.883 | 631.512 | 614.949 | 732.41 | 932.182 | 1 193.898 | 1 283.58 | 1 449.215 | 2 535.47 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 26.865 | (5.473) | 0.0 | 0.0 | (6.957) | 0.0 | 44.617 | 41.798 | 40.965 | 38.263 | 22.781 | 20.252 | 16.752 | 12.333 | 12.333 | 12.333 | 11.264 | 11.264 | 11.264 | 11.264 | 10.967 | 17.583 | 17.502 |
| Dług (mln) | 83.9 | 453.707 | 363.223 | 288.848 | 310.179 | 356.674 | 380.824 | 456.055 | 479.194 | 561.985 | 562.488 | 570.411 | 465.107 | 476.765 | 496.205 | 508.019 | 523.647 | 508.647 | 482.502 | 544.299 | 593.387 | 609.177 | 616.086 | 658.328 | 1 118.556 | 1 207.991 |
| Środki pieniężne i inne aktywa pieniężne | 3.9 | 8.864 | 22.001 | 4.298 | 15.652 | 8.007 | 8.578 | 7.429 | 12.363 | 2.814 | 1.838 | 2.035 | 1.817 | 4.534 | 1.755 | 2.464 | 2.312 | 2.544 | 1.995 | 4.007 | 3.471 | 154.342 | 33.809 | 71.152 | 220.912 | 383.303 |
| Dług netto | 80.0 | 444.843 | 341.222 | 284.55 | 294.527 | 348.667 | 372.246 | 448.626 | 466.831 | 559.171 | 560.65 | 568.376 | 463.29 | 472.231 | 494.45 | 505.555 | 521.335 | 506.103 | 480.507 | 540.292 | 589.916 | 454.835 | 582.277 | 587.176 | 897.644 | 824.688 |
| Ticker | CWST | CWST | CWST | CWST | CWST | CWST | CWST | CWST | CWST | CWST | CWST | CWST | CWST | CWST | CWST | CWST | CWST | CWST | CWST | CWST | CWST | CWST | CWST | CWST | CWST | CWST |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |