Camping World Holdings, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,357 2,635 3,333 3,527 4,285 4,792 4,892 5,447 6,914 6,967 6,227 6,100
Przychód Δ r/r 0.0% 11.8% 26.5% 5.8% 21.5% 11.8% 2.1% 11.3% 26.9% 0.8% -10.6% -2.0%
Marża brutto 27.2% 27.4% 26.7% 27.6% 28.3% 27.4% 25.1% 30.3% 34.6% 31.3% 29.1% 29.9%
EBIT (mln) 157 185 246 281 361 201 36 476 800 569 267 149
EBIT Δ r/r 0.0% 17.9% 32.8% 14.5% 28.4% -44.4% -82.1% 1226.6% 67.9% -28.9% -53.0% -44.4%
EBIT (%) 6.7% 7.0% 7.4% 8.0% 8.4% 4.2% 0.7% 8.7% 11.6% 8.2% 4.3% 2.4%
Koszty finansowe (mln) 85 57 66 67 71 102 109 74 61 118 218 236
EBITDA (mln) 180 210 270 282 461 243 96 495 813 574 340 226
EBITDA(%) 7.6% 8.0% 8.1% 8.0% 10.8% 5.1% 2.0% 9.1% 11.8% 8.2% 5.5% 3.7%
Podatek (mln) 2 2 1 6 204 31 30 58 92 99 -1 -11
Zysk Netto (mln) 21 124 179 192 -19 10 -120 344 642 351 31 -39
Zysk netto Δ r/r 0.0% 493.9% 44.4% 7.4% -109.7% -155.9% -1257.0% -386.1% 86.5% -45.3% -91.2% -224.5%
Zysk netto (%) 0.9% 4.7% 5.4% 5.4% -0.4% 0.2% -2.5% 6.3% 9.3% 5.0% 0.5% -0.6%
EPS 1.13 7.23 10.19 0.08 -0.7 0.12 -3.22 8.74 14.27 8.28 0.7 -0.8
EPS (rozwodnione) 1.13 1.51 2.12 0.07 -0.7 0.12 -3.22 8.6 7.15 8.19 0.55 -0.8
Ilośc akcji (mln) 18 17 17 19 27 89 37 39 45 42 45 48
Ważona ilośc akcji (mln) 18 82 82 84 27 89 37 40 90 43 85 48
Waluta USD USD USD USD USD USD USD USD USD USD USD USD