| Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
874.0 |
1 891.0 |
2 313.0 |
6 965.0 |
8 689.0 |
8 383.0 |
8 283.0 |
8 500.0 |
9 700.0 |
10 592.0 |
12 813.0 |
12 312.0 |
14 701.0 |
14 329.0 |
| Aktywa trwałe (mln) |
784.0 |
1 810.0 |
2 046.0 |
6 361.0 |
8 273.0 |
7 738.0 |
7 801.0 |
7 744.0 |
9 092.0 |
9 884.0 |
11 282.0 |
11 036.0 |
13 141.0 |
13 262.0 |
| Rzeczowe aktywa trwałe netto |
526.0 |
1 525.0 |
1 541.0 |
4 466.0 |
5 878.0 |
5 460.0 |
5 204.0 |
5 245.0 |
6 286.0 |
7 554.0 |
8 200.0 |
7 948.0 |
10 123.0 |
10 491.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
31.0 |
30.0 |
86.0 |
1 425.0 |
1 362.0 |
1 286.0 |
1 228.0 |
1 156.0 |
1 428.0 |
1 370.0 |
2 499.0 |
2 565.0 |
2 374.0 |
2 125.0 |
| Wartość firmy i wartości niematerialne i prawne |
31.0 |
30.0 |
86.0 |
1 425.0 |
1 362.0 |
1 286.0 |
1 228.0 |
1 156.0 |
1 428.0 |
1 370.0 |
2 499.0 |
2 565.0 |
2 374.0 |
2 125.0 |
| Należności netto |
50.0 |
31.0 |
145.0 |
91.0 |
115.0 |
107.0 |
108.0 |
104.0 |
118.0 |
143.0 |
144.0 |
153.0 |
345.0 |
164.0 |
| Inwestycje długoterminowe |
210.0 |
220.0 |
227.0 |
227.0 |
697.0 |
710.0 |
1 178.0 |
1 172.0 |
1 183.0 |
741.0 |
381.0 |
364.0 |
360.0 |
309.0 |
| Aktywa obrotowe |
90.0 |
81.0 |
267.0 |
606.0 |
416.0 |
645.0 |
482.0 |
756.0 |
608.0 |
708.0 |
1 531.0 |
1 276.0 |
1 560.0 |
1 067.0 |
| Środki pieniężne i Inwestycje |
24.0 |
22.0 |
36.0 |
406.0 |
111.0 |
317.0 |
148.0 |
407.0 |
155.0 |
268.0 |
179.0 |
657.0 |
535.0 |
332.0 |
| Zapasy |
5.0 |
5.0 |
14.0 |
27.0 |
36.0 |
39.0 |
39.0 |
40.0 |
40.0 |
42.0 |
37.0 |
47.0 |
55.0 |
64.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
101.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
26.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
24.0 |
22.0 |
36.0 |
406.0 |
111.0 |
317.0 |
148.0 |
407.0 |
155.0 |
268.0 |
179.0 |
657.0 |
535.0 |
332.0 |
| Należności krótkoterminowe |
32.0 |
166.0 |
81.0 |
66.0 |
109.0 |
63.0 |
75.0 |
64.0 |
105.0 |
89.0 |
181.0 |
55.0 |
161.0 |
82.0 |
| Dług krótkoterminowy |
33.0 |
58.0 |
133.0 |
214.0 |
264.0 |
282.0 |
306.0 |
535.0 |
1 824.0 |
384.0 |
772.0 |
322.0 |
558.0 |
430.0 |
| Zobowiązania krótkoterminowe |
134.0 |
285.0 |
257.0 |
389.0 |
489.0 |
459.0 |
486.0 |
704.0 |
2 057.0 |
634.0 |
1 631.0 |
617.0 |
906.0 |
718.0 |
| Rozliczenia międzyokresowe |
60.0 |
42.0 |
20.0 |
61.0 |
77.0 |
85.0 |
88.0 |
101.0 |
112.0 |
123.0 |
138.0 |
119.0 |
136.0 |
0.0 |
| Zobowiązania długoterminowe |
(34.0) |
72.0 |
1 045.0 |
4 691.0 |
5 462.0 |
5 554.0 |
5 659.0 |
5 572.0 |
5 381.0 |
7 244.0 |
7 883.0 |
7 662.0 |
8 801.0 |
8 047.0 |
| Rezerwy z tytułu odroczonego podatku |
21.0 |
4.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
227.0 |
226.0 |
13.0 |
119.0 |
127.0 |
89.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
227.0 |
345.0 |
561.0 |
548.0 |
627.0 |
0.0 |
| Zobowiązania ogółem |
100.0 |
357.0 |
1 302.0 |
5 080.0 |
5 951.0 |
6 013.0 |
6 145.0 |
6 276.0 |
7 438.0 |
7 878.0 |
9 514.0 |
8 279.0 |
9 707.0 |
8 765.0 |
| Kapitał własny |
387.0 |
767.0 |
629.0 |
1 234.0 |
1 841.0 |
1 850.0 |
1 747.0 |
2 224.0 |
2 262.0 |
2 714.0 |
3 299.0 |
4 033.0 |
4 994.0 |
9 065.0 |
| Udziały mniejszościowe |
0.0 |
0.0 |
382.0 |
651.0 |
897.0 |
520.0 |
391.0 |
402.0 |
413.0 |
890.0 |
1 466.0 |
1 799.0 |
2 894.0 |
3 501.0 |
| Pasywa |
487.0 |
1 124.0 |
2 313.0 |
6 965.0 |
8 689.0 |
8 383.0 |
8 283.0 |
8 500.0 |
9 700.0 |
10 592.0 |
12 813.0 |
12 312.0 |
14 701.0 |
14 329.0 |
| Inwestycje |
210.0 |
220.0 |
227.0 |
227.0 |
798.0 |
710.0 |
1 178.0 |
1 172.0 |
1 183.0 |
741.0 |
381.0 |
364.0 |
360.0 |
309.0 |
| Dług (mln) |
345.0 |
807.0 |
1 133.0 |
4 787.0 |
5 593.0 |
5 708.0 |
5 837.0 |
5 982.0 |
7 007.0 |
7 314.0 |
8 272.0 |
7 361.0 |
8 664.0 |
7 749.0 |
| Środki pieniężne i inne aktywa pieniężne |
24.0 |
22.0 |
36.0 |
406.0 |
111.0 |
317.0 |
148.0 |
407.0 |
155.0 |
268.0 |
179.0 |
657.0 |
535.0 |
332.0 |
| Dług netto |
321.0 |
785.0 |
1 097.0 |
4 381.0 |
5 482.0 |
5 391.0 |
5 689.0 |
5 575.0 |
6 852.0 |
7 046.0 |
8 093.0 |
6 704.0 |
8 129.0 |
7 417.0 |
| Ticker |
CWEN-A |
CWEN-A |
CWEN-A |
CWEN-A |
CWEN-A |
CWEN-A |
CWEN-A |
CWEN-A |
CWEN-A |
CWEN-A |
CWEN-A |
CWEN-A |
CWEN-A |
CWEN-A |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |