Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 |
|---|---|---|---|---|---|---|
| Rok finansowy | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 168 | 203 | 252 | 303 | 368 | 452 |
| Przychód Δ r/r | 0.0% | 21.0% | 24.0% | 20.4% | 21.3% | 22.7% |
| Marża brutto | 71.9% | 73.8% | 73.1% | 71.1% | 70.4% | 72.8% |
| EBIT (mln) | 26 | -20 | 39 | 5 | -17 | 12 |
| EBIT Δ r/r | 0.0% | -179.5% | -289.9% | -86.8% | -427.2% | -173.1% |
| EBIT (%) | 15.3% | -10.0% | 15.4% | 1.7% | -4.5% | 2.7% |
| Koszty finansowe (mln) | 18 | 23 | 26 | 1 | -6 | 0 |
| EBITDA (mln) | 28 | -18 | 42 | 10 | -7 | 24 |
| EBITDA(%) | 16.4% | -8.9% | 16.8% | 3.4% | -1.9% | 5.4% |
| Podatek (mln) | 0 | 1 | 0 | 1 | 0 | -458 |
| Zysk Netto (mln) | 8 | -44 | -8 | -7 | -22 | 424 |
| Zysk netto Δ r/r | 0.0% | -672.0% | -81.7% | -17.3% | 223.0% | -2062.3% |
| Zysk netto (%) | 4.6% | -21.8% | -3.2% | -2.2% | -5.9% | 93.9% |
| EPS | 0.0328 | -0.19 | -0.0455 | -0.0361 | -0.11 | 1.94 |
| EPS (rozwodnione) | 0.0328 | -0.19 | -0.0455 | -0.0361 | -0.11 | 1.67 |
| Ilośc akcji (mln) | 236 | 236 | 178 | 186 | 200 | 219 |
| Ważona ilośc akcji (mln) | 236 | 236 | 178 | 186 | 200 | 254 |
| Waluta | USD | USD | USD | USD | USD | USD |