index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
Przychód Δ r/r |
0.0% |
0.5% |
-6.4% |
2.3% |
-17.3% |
2.3% |
-17.1% |
-53.5% |
-54.5% |
-91.1% |
1481.3% |
91.4% |
523.7% |
-73.4% |
-100.0% |
0.0% |
inf% |
-100.0% |
inf% |
-100.0% |
inf% |
20.7% |
-100.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
100.0% |
0.0% |
100.0% |
0.0% |
97.3% |
96.8% |
-inf% |
-inf% |
-inf% |
-inf% |
EBIT (mln) |
-8 |
-9 |
-11 |
-6 |
-4 |
-4 |
-4 |
-5 |
-9 |
-10 |
-12 |
-19 |
-18 |
-17 |
-20 |
-28 |
-34 |
-26 |
-21 |
-17 |
-20 |
-29 |
-36 |
-36 |
-31 |
-26 |
EBIT Δ r/r |
0.0% |
12.1% |
29.4% |
-42.9% |
-35.1% |
1.0% |
-1.1% |
31.1% |
74.8% |
1.7% |
26.4% |
54.4% |
-3.1% |
-4.1% |
15.2% |
38.8% |
24.4% |
-25.5% |
-16.5% |
-21.4% |
20.4% |
43.5% |
24.9% |
-0.4% |
-12.7% |
-16.3% |
EBIT (%) |
-1900.0% |
-2119.1% |
-2931.1% |
-1635.5% |
-1282.8% |
-1267.3% |
-1511.8% |
-4263.8% |
-16395.0% |
-187804.4% |
-15008.1% |
-12107.1% |
-1881.0% |
-6772.3% |
0.0% |
0.0% |
-5217.2% |
0.0% |
-30916.1% |
0.0% |
-4364.1% |
-5188.3% |
0.0% |
0.0% |
0.0% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-4 |
0 |
2 |
1 |
1 |
1 |
1 |
1 |
EBITDA (mln) |
-7 |
-8 |
-11 |
-4 |
-2 |
-4 |
-5 |
-3 |
-9 |
-11 |
17 |
-47 |
-10 |
-17 |
-19 |
-27 |
-34 |
-39 |
-32 |
-7 |
-19 |
-26 |
-32 |
-32 |
-28 |
-22 |
EBITDA(%) |
-1850.0% |
-2074.2% |
-2953.7% |
-1036.5% |
-517.6% |
-1171.2% |
-1807.5% |
-2078.9% |
-15538.8% |
-214166.2% |
21086.0% |
-30585.7% |
-1034.0% |
-6517.1% |
0.0% |
0.0% |
-5168.9% |
0.0% |
-45947.0% |
0.0% |
-4062.8% |
-4635.9% |
0.0% |
0.0% |
0.0% |
0.0% |
Podatek (mln) |
-0 |
-0 |
-0 |
2 |
2 |
0 |
-1 |
3 |
0 |
-2 |
29 |
-29 |
8 |
0 |
0 |
0 |
0 |
-14 |
-7 |
-15 |
3 |
2 |
3 |
2 |
1 |
0 |
Zysk Netto (mln) |
-8 |
-8 |
-11 |
-8 |
-6 |
-4 |
-3 |
-8 |
-10 |
-8 |
-41 |
10 |
-26 |
-15 |
-9 |
-27 |
-35 |
-11 |
-14 |
-32 |
-25 |
-32 |
-39 |
-38 |
-32 |
-27 |
Zysk netto Δ r/r |
0.0% |
13.0% |
26.6% |
-22.3% |
-23.6% |
-34.1% |
-27.6% |
161.2% |
21.3% |
-20.0% |
431.1% |
-125.6% |
-345.3% |
-39.8% |
-40.7% |
198.4% |
26.7% |
-66.9% |
25.3% |
121.7% |
-22.4% |
30.5% |
21.6% |
-2.3% |
-15.9% |
-16.4% |
Zysk netto (%) |
-1875.0% |
-2109.0% |
-2853.0% |
-2167.2% |
-2001.7% |
-1290.3% |
-1126.1% |
-6328.2% |
-16881.4% |
-152091.1% |
-51078.2% |
6838.5% |
-2689.1% |
-6078.8% |
0.0% |
0.0% |
-5274.7% |
0.0% |
-20810.3% |
0.0% |
-5336.0% |
-5767.9% |
0.0% |
0.0% |
0.0% |
0.0% |
EPS |
-129.45 |
-110.06 |
-122.96 |
-72.55 |
-31.26 |
-15.61 |
-10.45 |
-25.13 |
-24.74 |
-16.45 |
-76.59 |
10.0 |
-30.83 |
-15.36 |
-7.57 |
-11.63 |
-10.51 |
-2.36 |
-1.82 |
-1.87 |
-0.79 |
-0.88 |
-0.96 |
-0.89 |
-0.72 |
-0.51 |
EPS (rozwodnione) |
-129.45 |
-110.06 |
-122.96 |
-72.55 |
-31.16 |
-15.23 |
-10.33 |
-21.15 |
-24.74 |
-16.45 |
-76.59 |
-15.0 |
-30.83 |
-15.36 |
-7.57 |
-11.63 |
-10.51 |
-2.36 |
-1.82 |
-1.87 |
-0.79 |
-0.88 |
-0.96 |
-0.89 |
-0.72 |
-0.51 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
5 |
8 |
17 |
31 |
37 |
41 |
43 |
44 |
54 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
5 |
8 |
17 |
31 |
37 |
41 |
43 |
44 |
54 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |