Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
383.974 |
390.513 |
349.782 |
361.541 |
354.281 |
360.026 |
371.261 |
475.094 |
439.794 |
393.676 |
398.312 |
432.366 |
439.825 |
400.232 |
469.741 |
553.716 |
646.329 |
619.788 |
649.668 |
773.524 |
881.85 |
676.716 |
651.662 |
796.645 |
1 004.385 |
997.568 |
Aktywa trwałe (mln) |
284.672 |
281.247 |
256.203 |
261.612 |
244.849 |
232.688 |
241.165 |
331.727 |
303.044 |
266.386 |
296.485 |
341.228 |
331.424 |
291.922 |
342.972 |
397.254 |
474.586 |
485.575 |
487.354 |
561.88 |
627.255 |
528.92 |
463.135 |
573.989 |
818.44 |
0.209 |
Rzeczowe aktywa trwałe netto |
269.034 |
256.049 |
231.536 |
238.488 |
221.734 |
209.422 |
214.362 |
274.974 |
247.53 |
236.018 |
278.335 |
323.954 |
322.303 |
279.017 |
329.608 |
382.491 |
454.049 |
465.471 |
464.072 |
450.595 |
517.203 |
391.452 |
346.483 |
407.735 |
514.655 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
36.21 |
36.21 |
11.539 |
11.539 |
11.539 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
41.598 |
42.518 |
42.518 |
42.518 |
58.217 |
75.747 |
78.941 |
Wartości niematerialne i prawne |
13.183 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.553 |
0.326 |
0.235 |
0.169 |
0.0 |
0.0 |
32.538 |
29.615 |
24.518 |
20.475 |
48.169 |
99.615 |
90.126 |
Wartość firmy i wartości niematerialne i prawne |
13.183 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
36.21 |
36.21 |
11.539 |
11.539 |
11.539 |
0.0 |
0.553 |
0.326 |
0.235 |
0.169 |
0.0 |
0.0 |
74.136 |
72.133 |
67.036 |
62.993 |
106.386 |
175.362 |
169.067 |
Należności netto |
9.295 |
87.526 |
71.271 |
71.106 |
72.898 |
87.216 |
89.46 |
78.952 |
92.186 |
73.352 |
68.425 |
66.984 |
70.619 |
80.13 |
86.744 |
103.022 |
130.039 |
109.649 |
130.766 |
168.877 |
181.735 |
109.074 |
161.331 |
128.406 |
153.61 |
152.133 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.133 |
8.737 |
12.192 |
16.788 |
18.526 |
20.145 |
26.106 |
31.906 |
34.365 |
44.196 |
54.727 |
70.991 |
0.0 |
Aktywa obrotowe |
99.302 |
109.266 |
93.579 |
99.929 |
109.432 |
127.338 |
130.096 |
143.367 |
136.75 |
127.29 |
101.827 |
91.138 |
108.401 |
108.31 |
123.45 |
156.763 |
172.837 |
134.963 |
162.314 |
211.644 |
254.385 |
147.796 |
188.527 |
222.656 |
185.945 |
213.85 |
Środki pieniężne i Inwestycje |
1.046 |
2.287 |
0.383 |
0.042 |
3.306 |
5.066 |
3.618 |
5.407 |
4.5 |
6.3 |
12.221 |
9.361 |
3.895 |
6.846 |
9.263 |
21.33 |
4.49 |
7.75 |
15.356 |
23.127 |
43.591 |
8.407 |
8.412 |
68.665 |
2.294 |
35.619 |
Zapasy |
3.046 |
2.949 |
3.471 |
3.226 |
3.581 |
3.581 |
4.661 |
4.985 |
4.102 |
3.894 |
4.004 |
4.481 |
4.611 |
4.55 |
4.718 |
4.402 |
4.004 |
3.98 |
4.232 |
4.067 |
4.21 |
3.119 |
3.323 |
3.516 |
4.848 |
5.648 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1.046 |
2.287 |
0.383 |
0.042 |
3.306 |
5.066 |
3.618 |
5.407 |
4.5 |
6.3 |
12.221 |
9.361 |
3.895 |
6.846 |
9.263 |
21.33 |
4.49 |
7.75 |
15.356 |
23.127 |
43.591 |
8.407 |
8.412 |
68.665 |
2.294 |
35.619 |
Należności krótkoterminowe |
7.26 |
6.988 |
7.241 |
6.921 |
8.822 |
6.574 |
8.457 |
30.521 |
35.029 |
0.0 |
7.528 |
6.902 |
8.752 |
10.035 |
8.322 |
9.623 |
12.272 |
13.032 |
11.857 |
22.101 |
25.745 |
31.695 |
29.907 |
33.896 |
33.155 |
31.939 |
Dług krótkoterminowy |
4.218 |
6.505 |
20.15 |
43.0 |
1.3 |
0.009 |
0.0 |
4.28 |
6.907 |
59.168 |
73.301 |
74.573 |
104.178 |
73.988 |
55.72 |
29.43 |
48.374 |
27.577 |
27.558 |
35.941 |
81.687 |
31.468 |
28.381 |
42.402 |
60.382 |
75.31 |
Zobowiązania krótkoterminowe |
32.211 |
92.669 |
105.246 |
127.581 |
100.315 |
112.184 |
114.627 |
110.212 |
110.06 |
109.443 |
119.673 |
121.883 |
150.505 |
128.29 |
109.378 |
104.087 |
126.472 |
87.781 |
81.22 |
127.332 |
161.257 |
133.381 |
142.745 |
156.121 |
170.291 |
131.137 |
Rozliczenia międzyokresowe |
1.31 |
17.176 |
17.871 |
17.22 |
14.42 |
61.453 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
57.035 |
47.277 |
43.784 |
41.562 |
0.0 |
53.64 |
68.759 |
83.9 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
187.909 |
130.022 |
82.634 |
58.372 |
61.824 |
52.143 |
66.91 |
176.038 |
157.468 |
165.413 |
183.964 |
209.785 |
202.265 |
177.269 |
256.684 |
280.726 |
318.791 |
296.343 |
273.247 |
303.05 |
370.272 |
252.693 |
159.218 |
263.396 |
430.674 |
377.951 |
Rezerwy z tytułu odroczonego podatku |
47.412 |
55.727 |
53.634 |
57.072 |
49.824 |
44.13 |
33.91 |
50.685 |
57.902 |
39.669 |
24.525 |
41.821 |
42.67 |
49.837 |
59.077 |
73.717 |
76.981 |
84.157 |
63.344 |
77.467 |
80.33 |
74.553 |
84.661 |
98.716 |
166.042 |
117.65 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.57 |
14.817 |
18.086 |
16.094 |
21.918 |
14.978 |
14.578 |
22.202 |
24.739 |
40.493 |
93.61 |
54.906 |
48.182 |
70.365 |
36.188 |
45.594 |
Zobowiązania ogółem |
220.12 |
222.691 |
187.88 |
185.953 |
162.139 |
164.327 |
181.537 |
286.25 |
267.528 |
274.856 |
303.637 |
331.668 |
352.77 |
305.559 |
369.381 |
384.512 |
444.169 |
383.375 |
354.467 |
430.382 |
531.74 |
386.074 |
301.963 |
419.517 |
600.965 |
559.228 |
Kapitał własny |
163.852 |
167.822 |
161.902 |
175.588 |
192.142 |
195.699 |
189.724 |
188.844 |
172.266 |
118.82 |
94.675 |
100.698 |
87.055 |
94.673 |
100.36 |
169.204 |
202.16 |
236.413 |
295.201 |
343.142 |
350.11 |
290.642 |
349.699 |
377.128 |
403.42 |
150.393 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
383.972 |
390.513 |
349.782 |
361.541 |
354.281 |
360.026 |
371.261 |
475.094 |
439.794 |
393.676 |
398.312 |
432.366 |
439.825 |
400.232 |
469.741 |
553.716 |
646.329 |
619.788 |
649.668 |
773.524 |
881.85 |
676.716 |
651.662 |
796.645 |
1 004.385 |
997.568 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.133 |
8.737 |
12.192 |
16.788 |
18.526 |
20.145 |
26.106 |
31.906 |
34.365 |
44.196 |
54.727 |
70.991 |
77.405 |
Dług (mln) |
144.715 |
80.8 |
49.15 |
44.3 |
13.3 |
8.022 |
33.0 |
109.18 |
93.374 |
167.124 |
219.857 |
229.954 |
248.474 |
183.205 |
238.397 |
202.333 |
255.434 |
216.014 |
213.8 |
237.695 |
348.756 |
111.586 |
74.251 |
179.629 |
293.464 |
296.889 |
Środki pieniężne i inne aktywa pieniężne |
1.046 |
2.287 |
0.383 |
0.042 |
3.306 |
5.066 |
3.618 |
5.407 |
4.5 |
6.3 |
12.221 |
9.361 |
3.895 |
6.846 |
9.263 |
21.33 |
4.49 |
7.75 |
15.356 |
23.127 |
43.591 |
8.407 |
8.412 |
68.665 |
2.294 |
35.619 |
Dług netto |
143.669 |
78.513 |
48.767 |
44.258 |
9.994 |
2.956 |
29.382 |
103.773 |
88.874 |
160.824 |
207.636 |
220.593 |
244.579 |
176.359 |
229.134 |
181.003 |
250.944 |
208.264 |
198.444 |
214.568 |
305.165 |
103.179 |
65.839 |
110.964 |
291.17 |
261.27 |
Ticker |
CVLG |
CVLG |
CVLG |
CVLG |
CVLG |
CVLG |
CVLG |
CVLG |
CVLG |
CVLG |
CVLG |
CVLG |
CVLG |
CVLG |
CVLG |
CVLG |
CVLG |
CVLG |
CVLG |
CVLG |
CVLG |
CVLG |
CVLG |
CVLG |
CVLG |
CVLG |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |