Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
46.537 |
52.368 |
55.132 |
53.689 |
67.398 |
108.482 |
107.494 |
128.018 |
134.686 |
123.722 |
150.198 |
185.323 |
207.891 |
239.939 |
315.41 |
284.945 |
327.933 |
364.117 |
367.736 |
390.36 |
429.624 |
445.402 |
385.746 |
386.854 |
301.119 |
Aktywa trwałe (mln) |
0.0 |
14.042 |
15.419 |
16.89 |
24.458 |
67.436 |
61.717 |
81.433 |
79.671 |
73.722 |
88.386 |
113.845 |
124.427 |
130.209 |
163.117 |
168.123 |
192.98 |
244.289 |
239.226 |
262.845 |
293.729 |
292.761 |
260.072 |
253.484 |
142.54 |
Rzeczowe aktywa trwałe netto |
0.0 |
9.442 |
9.497 |
13.121 |
17.427 |
16.897 |
19.908 |
20.888 |
37.709 |
38.473 |
41.059 |
47.091 |
50.562 |
52.649 |
57.122 |
69.448 |
87.837 |
120.072 |
122.143 |
132.098 |
190.532 |
178.122 |
167.828 |
160.762 |
72.516 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
3.591 |
3.591 |
3.591 |
3.591 |
3.591 |
3.591 |
4.085 |
18.349 |
18.262 |
18.262 |
18.262 |
18.262 |
18.262 |
18.262 |
18.262 |
18.262 |
28.568 |
28.653 |
28.653 |
28.653 |
10.211 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
3.591 |
3.591 |
0.0 |
0.0 |
0.0 |
0.0 |
2.872 |
10.771 |
9.328 |
7.272 |
5.925 |
4.613 |
3.365 |
2.226 |
1.109 |
0.435 |
10.323 |
8.769 |
7.206 |
5.698 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
(0.553) |
(3.231) |
0.0 |
3.591 |
3.591 |
3.591 |
3.591 |
3.591 |
3.591 |
4.085 |
18.349 |
18.262 |
18.262 |
18.262 |
18.262 |
18.262 |
18.262 |
18.262 |
18.262 |
38.891 |
37.422 |
35.859 |
34.351 |
10.211 |
Należności netto |
0.0 |
19.941 |
18.132 |
16.913 |
21.34 |
20.146 |
26.47 |
27.531 |
28.709 |
25.146 |
33.559 |
39.212 |
41.632 |
57.073 |
92.052 |
64.717 |
70.435 |
71.127 |
69.664 |
66.288 |
74.259 |
90.39 |
62.412 |
62.47 |
41.909 |
Inwestycje długoterminowe |
0.0 |
1.874 |
1.979 |
0.0 |
(1.775) |
(2.651) |
34.108 |
(2.525) |
(1.826) |
25.582 |
37.002 |
32.283 |
39.361 |
46.951 |
66.167 |
47.135 |
58.688 |
73.381 |
67.414 |
42.456 |
29.262 |
31.401 |
3.782 |
2.902 |
2.424 |
Aktywa obrotowe |
0.0 |
38.326 |
39.713 |
36.799 |
42.94 |
41.046 |
45.777 |
46.585 |
55.015 |
50.0 |
61.812 |
71.478 |
83.464 |
109.73 |
152.293 |
116.822 |
134.953 |
119.828 |
128.51 |
127.515 |
135.895 |
152.641 |
125.674 |
133.37 |
158.579 |
Środki pieniężne i Inwestycje |
0.0 |
2.057 |
0.921 |
5.375 |
0.636 |
1.133 |
0.05 |
0.967 |
1.509 |
0.875 |
1.064 |
2.774 |
7.103 |
8.019 |
6.744 |
7.171 |
13.842 |
6.625 |
1.52 |
7.973 |
4.055 |
1.885 |
2.06 |
2.091 |
57.031 |
Zapasy |
0.0 |
9.075 |
12.461 |
8.021 |
11.375 |
10.096 |
10.569 |
8.359 |
14.889 |
11.731 |
14.831 |
17.787 |
22.948 |
28.673 |
30.975 |
26.351 |
31.849 |
30.858 |
35.044 |
36.889 |
41.787 |
40.757 |
38.83 |
39.43 |
34.157 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
2.057 |
0.921 |
5.375 |
0.636 |
1.133 |
0.05 |
0.967 |
1.509 |
0.875 |
1.064 |
2.774 |
7.103 |
8.019 |
6.744 |
7.171 |
13.842 |
6.625 |
1.52 |
7.973 |
4.055 |
1.885 |
2.06 |
2.091 |
57.031 |
Należności krótkoterminowe |
0.0 |
1.529 |
1.708 |
1.534 |
2.49 |
1.892 |
4.046 |
5.057 |
4.567 |
2.223 |
2.839 |
7.038 |
16.373 |
26.189 |
21.726 |
23.524 |
43.412 |
39.435 |
27.736 |
30.884 |
20.73 |
32.827 |
30.659 |
30.325 |
8.742 |
Dług krótkoterminowy |
0.0 |
16.241 |
3.222 |
0.024 |
2.022 |
2.737 |
5.112 |
7.937 |
11.492 |
6.886 |
9.519 |
23.308 |
25.586 |
39.248 |
40.999 |
39.116 |
19.138 |
20.129 |
15.118 |
0.762 |
28.336 |
8.404 |
8.499 |
9.313 |
4.17 |
Zobowiązania krótkoterminowe |
0.0 |
28.527 |
20.88 |
16.064 |
22.587 |
23.428 |
33.754 |
30.251 |
39.602 |
37.295 |
47.011 |
62.836 |
73.808 |
97.38 |
101.272 |
97.858 |
109.341 |
116.167 |
98.943 |
90.629 |
106.331 |
114.624 |
101.953 |
81.746 |
73.205 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
7.015 |
7.777 |
8.234 |
12.482 |
0.0 |
12.227 |
16.104 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
62.393 |
5.433 |
31.108 |
0.0 |
Zobowiązania długoterminowe |
3.82 |
3.812 |
3.696 |
0.478 |
0.874 |
20.308 |
14.797 |
23.764 |
29.567 |
16.94 |
14.355 |
26.246 |
24.061 |
14.107 |
2.582 |
1.105 |
3.523 |
3.828 |
3.834 |
13.862 |
67.291 |
103.895 |
60.422 |
94.879 |
4.274 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.383 |
0.516 |
0.417 |
0.84 |
8.589 |
4.391 |
10.658 |
4.216 |
3.032 |
8.266 |
8.002 |
10.665 |
6.194 |
2.439 |
0.234 |
0.0 |
0.0 |
0.842 |
0.0 |
0.0 |
0.0 |
0.0 |
0.746 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
3.429 |
3.18 |
0.061 |
0.034 |
11.719 |
10.406 |
13.106 |
25.351 |
15.274 |
7.458 |
23.692 |
13.039 |
7.792 |
6.841 |
0.586 |
0.583 |
0.568 |
0.432 |
6.174 |
71.775 |
71.518 |
65.086 |
59.706 |
0.0 |
Zobowiązania ogółem |
3.82 |
32.339 |
24.576 |
16.542 |
23.461 |
43.736 |
48.551 |
54.015 |
69.169 |
54.235 |
61.366 |
89.082 |
97.869 |
111.487 |
103.854 |
98.963 |
112.864 |
119.995 |
102.777 |
104.491 |
173.622 |
218.519 |
162.375 |
176.625 |
99.343 |
Kapitał własny |
21.066 |
20.029 |
30.556 |
37.147 |
43.937 |
64.746 |
58.943 |
74.003 |
65.517 |
69.487 |
88.832 |
96.241 |
109.958 |
128.446 |
211.826 |
186.993 |
216.031 |
245.138 |
266.707 |
287.557 |
257.474 |
228.251 |
224.386 |
210.229 |
203.22 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.575 |
0.461 |
0.357 |
(0.006) |
0.27 |
1.011 |
0.962 |
1.016 |
1.748 |
1.688 |
1.472 |
1.368 |
1.015 |
1.392 |
1.444 |
Pasywa |
46.537 |
52.368 |
55.132 |
53.689 |
67.398 |
108.482 |
107.494 |
128.018 |
134.686 |
123.722 |
150.198 |
185.323 |
207.47 |
239.939 |
315.41 |
284.945 |
327.933 |
364.117 |
367.736 |
390.36 |
429.624 |
445.402 |
385.746 |
386.854 |
301.119 |
Inwestycje |
0.0 |
1.874 |
1.979 |
0.0 |
0.0 |
0.0 |
34.108 |
0.0 |
0.0 |
25.582 |
37.002 |
32.283 |
39.361 |
46.951 |
66.167 |
47.135 |
58.688 |
73.381 |
67.414 |
42.456 |
29.262 |
31.401 |
3.782 |
2.902 |
2.424 |
Dług (mln) |
3.82 |
19.67 |
6.402 |
0.085 |
2.056 |
14.456 |
15.518 |
21.043 |
36.843 |
20.794 |
15.608 |
41.552 |
38.625 |
47.04 |
43.79 |
39.702 |
19.583 |
20.568 |
15.432 |
6.174 |
92.325 |
109.218 |
66.286 |
98.793 |
8.444 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
2.057 |
0.921 |
5.375 |
0.636 |
1.133 |
0.05 |
0.967 |
1.509 |
0.875 |
1.064 |
2.774 |
7.103 |
8.019 |
6.744 |
7.171 |
13.842 |
6.625 |
1.52 |
7.973 |
4.055 |
1.885 |
2.06 |
2.091 |
57.031 |
Dług netto |
3.82 |
17.613 |
5.481 |
(5.29) |
1.42 |
13.323 |
15.468 |
20.076 |
35.334 |
19.919 |
14.544 |
38.778 |
31.522 |
39.021 |
37.046 |
32.531 |
5.741 |
13.943 |
13.912 |
(1.799) |
88.27 |
107.333 |
64.226 |
96.702 |
(48.587) |
Ticker |
CVGW |
CVGW |
CVGW |
CVGW |
CVGW |
CVGW |
CVGW |
CVGW |
CVGW |
CVGW |
CVGW |
CVGW |
CVGW |
CVGW |
CVGW |
CVGW |
CVGW |
CVGW |
CVGW |
CVGW |
CVGW |
CVGW |
CVGW |
CVGW |
CVGW |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |