Cenovus Energy Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 20,152 10,618 12,973 15,696 17,229 18,993 20,107 13,207 12,282 17,314 21,389 21,353 13,591 48,811 71,765 52,204 57,726
Przychód Δ r/r 0.0% -47.3% 22.2% 21.0% 9.8% 10.2% 5.9% -34.3% -7.0% 41.0% 23.5% -0.2% -36.4% 259.1% 47.0% -27.3% 10.6%
Marża brutto 34.0% 36.8% 31.5% 24.2% 24.6% 22.9% 21.2% 11.6% 14.3% 19.8% 18.8% 20.2% 1.5% 18.7% 23.5% 11.8% 22.1%
EBIT (mln) 4,029 1,223 1,442 2,453 2,097 2,031 1,693 -824 -302 242 -1,326 1,858 -2,169 3,879 10,972 5,472 0
EBIT Δ r/r 0.0% -69.6% 17.9% 70.1% -14.5% -3.1% -16.6% -148.7% -63.3% -180.1% -647.9% -240.1% -216.7% -278.8% 182.9% -50.1% -100.0%
EBIT (%) 20.0% 11.5% 11.1% 15.6% 12.2% 10.7% 8.4% -6.2% -2.5% 1.4% -6.2% 8.7% -16.0% 7.9% 15.3% 10.5% 0.0%
Koszty finansowe (mln) 265 228 279 447 434 499 427 454 471 619 595 547 511 1,048 812 471 649
EBITDA (mln) 5,633 2,629 2,752 3,872 3,775 3,928 3,593 1,088 1,170 2,236 830 4,074 183 8,201 15,336 10,266 9,591
EBITDA(%) 28.0% 24.8% 21.2% 24.7% 21.9% 20.7% 17.9% 8.2% 9.5% 12.9% 3.9% 19.1% 1.3% 16.8% 21.4% 19.7% 16.6%
Podatek (mln) 882 316 170 729 783 432 451 -81 -382 -52 -1,010 -797 -851 728 2,281 931 929
Zysk Netto (mln) 2,882 679 993 1,478 993 662 744 618 -545 3,366 -2,669 2,194 -2,379 587 6,450 4,109 3,142
Zysk netto Δ r/r 0.0% -76.5% 46.3% 48.8% -32.8% -33.3% 12.4% -16.9% -188.2% -717.6% -179.3% -182.2% -208.4% -124.7% 998.8% -36.3% -23.5%
Zysk netto (%) 14.3% 6.4% 7.7% 9.4% 5.8% 3.5% 3.7% 4.7% -4.4% 19.4% -12.5% 10.3% -17.5% 1.2% 9.0% 7.9% 5.4%
EPS 3.85 1.09 1.44 1.96 1.32 0.88 0.98 0.75 -0.65 3.05 -2.17 1.79 -1.94 0.29 3.29 2.15 1.68
EPS (rozwodnione) 3.83 1.09 1.43 1.95 1.31 0.87 0.98 0.75 -0.65 3.05 -2.17 1.78 -1.94 0.29 3.2 2.12 1.67
Ilośc akcji (mln) 750 751 752 754 756 756 757 819 833 1,102 1,229 1,229 1,229 2,016 1,951 1,895 1,848
Ważona ilośc akcji (mln) 752 751 754 758 758 758 758 819 833 1,102 1,229 1,229 1,229 2,045 2,006 1,925 1,863
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD