Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2018 | 2019 | 2019 | 2020 | 2020 | 2021 | 2021 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q2 | Q2 | Q2 | Q2 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 |
| Data | 2013-06-30 | 2014-06-30 | 2015-06-30 | 2016-06-30 | 2017-06-30 | 2017-12-31 | 2018-06-30 | 2018-12-31 | 2019-06-30 | 2019-12-31 | 2020-06-30 | 2020-12-31 | 2021-06-30 | 2021-12-31 | 2023-06-30 | 2023-12-31 | 2024-06-30 | 2024-12-31 |
| Przychód (mln) | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 15 | 16 | 15 | 7 | 2 | 6 | 9 | 10 | 10 | 14 | 10 |
| Przychód Δ kw/kw | 0.0% | 0.0% | 0.0% | 0.0% | -100.00% | inf | 0.0% | inf | inf | 3.0% | inf | -86.38% | -59.89% | -43.02% | 38.8% | 403.2% | 116.6% | 14.5% |
| Marża brutto | 100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Koszty i Wydatki (mln) | 1 | 0 | 0 | 0 | 0 | -2 | 0 | -27 | -5 | -12 | -43 | 34 | 20 | 1 | 17 | 14 | 9 | 10 |
| EBIT (mln) | -1 | 0 | 0 | 0 | 0 | 13 | 0 | -12 | 11 | 3 | -36 | 36 | 26 | 10 | 27 | 24 | 22 | 20 |
| EBIT Δ kw/kw | 0.0% | 0.0% | 0.0% | 0.0% | -100.00% | inf | 0.0% | -inf | inf | -76.14% | -inf | 388.4% | 135.7% | 228.0% | 174.6% | -34.16% | -15.55% | 99.1% |
| EBIT (%) | -16541.46% | 0.0% | 0.0% | 0.0% | 0.0% | 86.8% | 0.0% | -85.61% | 70.7% | 20.1% | -497.80% | 1813.4% | 415.6% | 115.8% | 267.4% | 237.3% | 162.1% | 201.3% |
| Przychody finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortyzacja (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA (mln) | 0 | 0 | 0 | 0 | 0 | 13 | 0 | -12 | 11 | 3 | -36 | 36 | 26 | 10 | 27 | 24 | 22 | 20 |
| EBITDA(%) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 86.8% | 0.0% | -85.61% | 70.7% | 20.1% | -497.80% | 1813.4% | 415.6% | 115.8% | 267.4% | 237.3% | 162.1% | 201.3% |
| NOPLAT (mln) | -1 | 0 | 0 | 0 | 0 | -1 | 0 | -27 | -4 | -11 | -47 | 28 | 20 | 3 | 17 | 15 | 10 | 11 |
| Podatek (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk Netto (mln) | -1 | 0 | 0 | 0 | 0 | -1 | 0 | -27 | -4 | -11 | -47 | 28 | 20 | 3 | 17 | 15 | 10 | 11 |
| Zysk netto Δ kw/kw | 0.0% | 0.0% | 0.0% | 0.0% | -100.00% | -inf | 0.0% | -inf | -inf | 2009.2% | -inf | 205.5% | 640.9% | 123.3% | 135.6% | -47.25% | -49.15% | 309.3% |
| Zysk netto (%) | -16541.46% | 0.0% | 0.0% | 0.0% | 0.0% | -3.60% | 0.0% | -185.60% | -22.70% | -73.75% | -649.83% | 1438.3% | 306.1% | 30.2% | 166.6% | 150.8% | 71.9% | 107.9% |
| EPS | -0.0027 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0013 | 0.0 | -0.0584 | -0.0074 | -0.0238 | -0.12 | 0.089 | 0.067 | 0.0098 | 0.0717 | 0.0664 | 0.0464 | 0.0505 |
| EPS (rozwodnione) | -0.0027 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0013 | 0.0 | -0.0584 | -0.0074 | -0.0238 | -0.12 | 0.089 | 0.067 | 0.0098 | 0.0717 | 0.0664 | 0.0464 | 0.0505 |
| Ilość akcji (mln) | 326 | 403 | 473 | 432 | 409 | 419 | 413 | 461 | 487 | 468 | 386 | 320 | 291 | 264 | 233 | 226 | 214 | 210 |
| Ważona ilość akcji (mln) | 326 | 403 | 473 | 432 | 409 | 419 | 413 | 461 | 487 | 468 | 386 | 320 | 291 | 264 | 233 | 226 | 214 | 210 |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |