CureVac N.V.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2019-03-31 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 3 1 7 3 35 5 6 10 22 29 41 24 20 11 12 7 8 16 22 12 14 494 14 1
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 994.7% 371.0% -11.97% 221.6% -35.18% 468.4% 587.1% 143.0% -10.04% -61.79% -71.65% -70.75% -62.38% 47.0% 88.1% 73.6% 90.5% 2896.4% -34.20% -92.78%
Marża brutto -139.48% -538.59% -33.67% -75.54% 98.8% 61.8% -18.73% -57.13% -66.98% -292.03% -69.84% -52.76% -111.86% -114.76% -584.41% -189.45% -241.13% -47.31% -171.80% -236.94% -182.09% 95.6% 89.7% 2.0%
Koszty i Wydatki (mln) 25 20 42 26 38 42 53 126 170 172 47 40 81 64 134 68 80 71 112 87 88 126 58 56
EBIT (mln) -22 -19 -35 -23 -3 -37 -47 -116 -148 -143 -6 -15 -60 -52 -122 -60 -72 -54 -90 -73 -74 368 -44 -55
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -85.27% 92.0% 32.9% 398.9% 4519.5% 289.3% -88.17% -86.82% -59.21% -63.39% 2104.9% 295.3% 19.1% 3.2% -25.60% 21.5% 2.5% 781.7% -51.59% -25.36%
EBIT (%) -688.37% -1746.81% -514.54% -744.34% -9.26% -712.09% -776.67% -1154.87% -660.08% -487.71% -13.37% -62.64% -299.31% -467.18% -1039.52% -846.61% -947.37% -327.83% -411.14% -592.56% -509.98% 74.6% -302.43% -6128.44%
Przychody fiansowe (mln) 1 1 0 1 0 4 0 7 0 2 1 2 3 5 0 4 6 9 0 4 3 2 4 3
Koszty finansowe (mln) 0 1 0 2 9 4 11 3 5 2 0 2 1 1 8 1 2 4 0 0 0 0 -1 0
Amortyzacja (mln) 2 1 1 2 2 1 3 3 3 5 23 9 8 7 3 6 6 6 9 5 5 5 4 5
EBITDA (mln) -21 -18 -37 -23 -3 -33 -58 -106 -144 -137 -21 -4 -49 -40 -126 -56 -60 -39 -81 -72 -66 375 -35 -47
EBITDA(%) -618.35% -1617.06% -548.28% -652.26% -8.72% -637.06% -776.67% -1053.40% -643.37% -466.40% 0.2% -17.11% -245.22% -360.38% -1081.20% -714.29% -793.56% -237.56% -369.84% -530.20% -456.93% 76.0% -241.16% -5234.60%
NOPLAT (mln) -21 -19 -36 -24 -12 -37 -57 -112 -152 -144 -5 -15 -58 -48 -129 -57 -67 -49 -84 -70 -71 371 -39 -52
Podatek (mln) 0 -1 0 -0 -2 0 1 1 -0 1 -3 -0 0 -0 0 0 0 0 0 1 1 33 -6 0
Zysk Netto (mln) -21 -18 -36 -24 -10 -37 -57 -114 -152 -144 -2 -15 -58 -48 -129 -57 -67 -49 -84 -71 -73 338 -33 -52
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -51.70% 100.6% 59.2% 376.7% 1377.6% 291.0% -96.62% -86.73% -62.13% -66.97% 6552.1% 280.4% 17.1% 2.3% -34.44% 22.9% 7.6% 794.4% -61.20% -26.18%
Zysk netto (%) -675.16% -1675.18% -528.02% -764.67% -29.79% -713.56% -955.00% -1133.60% -678.97% -490.88% -4.70% -61.93% -285.83% -424.26% -1101.75% -805.43% -889.48% -295.34% -383.98% -570.22% -502.51% 68.4% -226.42% -5832.47%
EPS -0.12 -0.1 -0.2 -0.14 -0.0585 -0.2 -0.32 -0.62 -0.84 -0.8 -0.0107 -0.082 -0.31 -0.26 -0.66 -0.27 -0.3 -0.22 -0.38 -0.31 -0.32 0.0 -0.146 -0.23
EPS (rozwodnione) -0.12 -0.1 -0.2 -0.14 -0.0571 -0.2 -0.32 -0.61 -0.84 -0.8 -0.0107 -0.082 -0.31 -0.26 -0.66 -0.27 -0.3 -0.22 -0.38 -0.31 -0.32 0.0 -0.146 -0.23
Ilośc akcji (mln) 176 176 176 176 176 180 180 184 180 180 180 184 184 184 195 211 224 224 224 224 224 0 224 225
Ważona ilośc akcji (mln) 176 176 176 176 180 180 180 187 180 180 180 184 184 184 195 211 224 224 224 224 224 0 225 225
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR