CureVac N.V.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
Kwartał |
Q1 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Data |
2019-03-31 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
Przychód (mln) |
3 |
1 |
7 |
3 |
35 |
5 |
6 |
10 |
22 |
29 |
41 |
24 |
20 |
11 |
12 |
7 |
8 |
16 |
22 |
12 |
14 |
494 |
14 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
994.7% |
371.0% |
-11.97% |
221.6% |
-35.18% |
468.4% |
587.1% |
143.0% |
-10.04% |
-61.79% |
-71.65% |
-70.75% |
-62.38% |
47.0% |
88.1% |
73.6% |
90.5% |
2896.4% |
-34.20% |
Marża brutto |
-139.48% |
-538.59% |
-33.67% |
-75.54% |
98.8% |
61.8% |
-18.73% |
-57.13% |
-66.98% |
-292.03% |
-69.84% |
-52.76% |
-111.86% |
-114.76% |
-584.41% |
-189.45% |
-241.13% |
-47.31% |
-171.80% |
-236.94% |
-182.09% |
95.6% |
89.7% |
Koszty i Wydatki (mln) |
25 |
20 |
42 |
26 |
38 |
42 |
53 |
126 |
170 |
172 |
47 |
40 |
81 |
64 |
134 |
68 |
80 |
71 |
112 |
87 |
88 |
126 |
58 |
EBIT (mln) |
-22 |
-19 |
-35 |
-23 |
-3 |
-37 |
-47 |
-116 |
-148 |
-143 |
-6 |
-15 |
-60 |
-52 |
-122 |
-60 |
-72 |
-54 |
-90 |
-73 |
-74 |
368 |
-44 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-85.27% |
92.0% |
32.9% |
398.9% |
4519.5% |
289.3% |
-88.17% |
-86.82% |
-59.21% |
-63.39% |
2104.9% |
295.3% |
19.1% |
3.2% |
-25.60% |
21.5% |
2.5% |
781.7% |
-51.59% |
EBIT (%) |
-688.37% |
-1746.81% |
-514.54% |
-744.34% |
-9.26% |
-712.09% |
-776.67% |
-1154.87% |
-660.08% |
-487.71% |
-13.37% |
-62.64% |
-299.31% |
-467.18% |
-1039.52% |
-846.61% |
-947.37% |
-327.83% |
-411.14% |
-592.56% |
-509.98% |
74.6% |
-302.43% |
Przychody fiansowe (mln) |
1 |
1 |
0 |
1 |
0 |
4 |
0 |
7 |
0 |
2 |
1 |
2 |
3 |
5 |
0 |
4 |
6 |
9 |
0 |
4 |
3 |
2 |
4 |
Koszty finansowe (mln) |
0 |
1 |
0 |
2 |
9 |
4 |
11 |
3 |
5 |
2 |
0 |
2 |
1 |
1 |
8 |
1 |
2 |
4 |
0 |
0 |
0 |
0 |
-1 |
Amortyzacja (mln) |
2 |
1 |
1 |
2 |
2 |
1 |
3 |
3 |
3 |
5 |
23 |
9 |
8 |
7 |
3 |
6 |
6 |
6 |
9 |
5 |
5 |
5 |
4 |
EBITDA (mln) |
-21 |
-18 |
-37 |
-23 |
-3 |
-33 |
-58 |
-106 |
-144 |
-137 |
-21 |
-4 |
-49 |
-40 |
-126 |
-56 |
-60 |
-39 |
-81 |
-72 |
-66 |
375 |
-35 |
EBITDA(%) |
-618.35% |
-1617.06% |
-548.28% |
-652.26% |
-8.72% |
-637.06% |
-776.67% |
-1053.40% |
-643.37% |
-466.40% |
0.2% |
-17.11% |
-245.22% |
-360.38% |
-1081.20% |
-714.29% |
-793.56% |
-237.56% |
-369.84% |
-530.20% |
-456.93% |
76.0% |
-241.16% |
NOPLAT (mln) |
-21 |
-19 |
-36 |
-24 |
-12 |
-37 |
-57 |
-112 |
-152 |
-144 |
-5 |
-15 |
-58 |
-48 |
-129 |
-57 |
-67 |
-49 |
-84 |
-70 |
-71 |
371 |
-39 |
Podatek (mln) |
0 |
-1 |
0 |
-0 |
-2 |
0 |
1 |
1 |
-0 |
1 |
-3 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
33 |
-6 |
Zysk Netto (mln) |
-21 |
-18 |
-36 |
-24 |
-10 |
-37 |
-57 |
-114 |
-152 |
-144 |
-2 |
-15 |
-58 |
-48 |
-129 |
-57 |
-67 |
-49 |
-84 |
-71 |
-73 |
338 |
-33 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-51.70% |
100.6% |
59.2% |
376.7% |
1377.6% |
291.0% |
-96.62% |
-86.73% |
-62.13% |
-66.97% |
6552.1% |
280.4% |
17.1% |
2.3% |
-34.44% |
22.9% |
7.6% |
794.4% |
-61.20% |
Zysk netto (%) |
-675.16% |
-1675.18% |
-528.02% |
-764.67% |
-29.79% |
-713.56% |
-955.00% |
-1133.60% |
-678.97% |
-490.88% |
-4.70% |
-61.93% |
-285.83% |
-424.26% |
-1101.75% |
-805.43% |
-889.48% |
-295.34% |
-383.98% |
-570.22% |
-502.51% |
68.4% |
-226.42% |
EPS |
-0.12 |
-0.1 |
-0.2 |
-0.14 |
-0.0585 |
-0.2 |
-0.32 |
-0.62 |
-0.84 |
-0.8 |
-0.0107 |
-0.082 |
-0.31 |
-0.26 |
-0.66 |
-0.27 |
-0.3 |
-0.22 |
-0.38 |
-0.31 |
-0.32 |
0.0 |
-0.146 |
EPS (rozwodnione) |
-0.12 |
-0.1 |
-0.2 |
-0.14 |
-0.0571 |
-0.2 |
-0.32 |
-0.61 |
-0.84 |
-0.8 |
-0.0107 |
-0.082 |
-0.31 |
-0.26 |
-0.66 |
-0.27 |
-0.3 |
-0.22 |
-0.38 |
-0.31 |
-0.32 |
0.0 |
-0.146 |
Ilośc akcji (mln) |
176 |
176 |
176 |
176 |
176 |
180 |
180 |
184 |
180 |
180 |
180 |
184 |
184 |
184 |
195 |
211 |
224 |
224 |
224 |
224 |
224 |
0 |
224 |
Ważona ilośc akcji (mln) |
176 |
176 |
176 |
176 |
180 |
180 |
180 |
187 |
180 |
180 |
180 |
184 |
184 |
184 |
195 |
211 |
224 |
224 |
224 |
224 |
224 |
0 |
225 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |