CuriosityStream Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
3 |
4 |
5 |
7 |
7 |
12 |
9 |
11 |
10 |
15 |
19 |
27 |
18 |
22 |
24 |
14 |
12 |
14 |
16 |
15 |
12 |
12 |
13 |
14 |
15 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
151.2% |
237.3% |
82.5% |
69.8% |
33.1% |
27.3% |
113.9% |
140.1% |
77.4% |
45.6% |
26.0% |
-46.84% |
-29.73% |
-36.92% |
-33.68% |
1.9% |
-3.12% |
-12.07% |
-19.36% |
-4.34% |
25.7% |
Marża brutto |
71.6% |
55.3% |
59.4% |
63.7% |
64.3% |
61.2% |
61.0% |
58.9% |
58.2% |
62.7% |
48.9% |
36.8% |
32.8% |
41.9% |
42.4% |
9.4% |
27.3% |
29.5% |
45.7% |
45.0% |
43.8% |
51.6% |
53.7% |
52.1% |
53.1% |
Koszty i Wydatki (mln) |
13 |
13 |
15 |
22 |
20 |
16 |
15 |
27 |
25 |
26 |
27 |
45 |
37 |
35 |
28 |
30 |
20 |
22 |
21 |
20 |
16 |
15 |
16 |
18 |
15 |
EBIT (mln) |
-10 |
-10 |
-10 |
-15 |
-12 |
-4 |
-7 |
-16 |
-15 |
-11 |
-8 |
-18 |
-19 |
-9 |
-5 |
-15 |
-8 |
-8 |
-24 |
-5 |
-4 |
-3 |
-3 |
-4 |
0 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
26.4% |
-55.88% |
-33.17% |
4.8% |
25.8% |
153.3% |
21.8% |
15.4% |
28.2% |
-15.61% |
-40.51% |
-14.68% |
-60.05% |
-14.01% |
388.3% |
-68.97% |
-53.08% |
-68.21% |
-86.39% |
-18.61% |
102.2% |
EBIT (%) |
-321.80% |
-276.85% |
-210.90% |
-222.53% |
-161.89% |
-36.21% |
-77.23% |
-137.28% |
-153.01% |
-72.02% |
-43.98% |
-65.99% |
-110.59% |
-41.73% |
-20.76% |
-105.91% |
-62.87% |
-56.88% |
-152.90% |
-32.25% |
-30.45% |
-20.56% |
-25.80% |
-27.44% |
0.5% |
Przychody fiansowe (mln) |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
1 |
1 |
1 |
2 |
3 |
2 |
3 |
3 |
5 |
8 |
14 |
9 |
10 |
11 |
10 |
6 |
7 |
6 |
5 |
5 |
5 |
0 |
5 |
0 |
EBITDA (mln) |
-9 |
-9 |
-0 |
-0 |
-10 |
-1 |
-5 |
-13 |
-12 |
-7 |
-1 |
-14 |
-10 |
-2 |
6 |
-5 |
-2 |
-1 |
1 |
1 |
2 |
2 |
-3 |
1 |
0 |
EBITDA(%) |
-314.09% |
-250.48% |
-183.05% |
-200.82% |
-139.71% |
-8.74% |
-51.64% |
-111.91% |
-84.64% |
-53.86% |
-47.82% |
-49.67% |
-80.03% |
4.5% |
23.8% |
-109.72% |
-14.01% |
-11.46% |
124.6% |
-31.40% |
14.0% |
18.0% |
-25.80% |
5.9% |
0.5% |
NOPLAT (mln) |
-9 |
-9 |
-10 |
-15 |
-12 |
-4 |
-7 |
-26 |
-19 |
-8 |
1 |
-11 |
-16 |
-16 |
-4 |
-14 |
-8 |
-10 |
-26 |
-5 |
-5 |
-2 |
-3 |
-3 |
0 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
Zysk Netto (mln) |
-13 |
-13 |
-14 |
-19 |
-12 |
-4 |
-7 |
-26 |
-19 |
-8 |
1 |
-11 |
-16 |
-16 |
-5 |
-15 |
-8 |
-10 |
-27 |
-5 |
-5 |
-2 |
-3 |
-3 |
0 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-7.35% |
-67.35% |
-51.21% |
37.6% |
59.0% |
92.4% |
112.4% |
-55.78% |
-15.27% |
92.4% |
-642.41% |
27.5% |
-51.23% |
-37.90% |
490.1% |
-67.97% |
-35.04% |
-79.53% |
-88.47% |
-39.62% |
106.3% |
Zysk netto (%) |
-428.12% |
-370.18% |
-286.33% |
-280.19% |
-157.93% |
-35.83% |
-76.54% |
-227.06% |
-188.76% |
-54.12% |
4.4% |
-41.82% |
-90.16% |
-71.49% |
-19.10% |
-100.32% |
-62.57% |
-70.38% |
-169.96% |
-31.53% |
-41.95% |
-16.39% |
-24.29% |
-19.90% |
2.1% |
EPS |
-0.64 |
-0.66 |
-0.69 |
-0.5 |
-0.9 |
-0.33 |
-0.51 |
-0.54 |
-0.39 |
-0.16 |
0.02 |
-0.22 |
-0.3 |
-0.3 |
-0.0853 |
-0.28 |
-0.15 |
-0.19 |
-0.5 |
-0.0878 |
-0.0945 |
-0.0379 |
-0.0571 |
-0.0516 |
0.01 |
EPS (rozwodnione) |
-0.64 |
-0.66 |
-0.69 |
-0.49 |
-0.9 |
-0.33 |
-0.51 |
-0.54 |
-0.39 |
-0.16 |
-0.14 |
-0.22 |
-0.3 |
-0.3 |
-0.0853 |
-0.28 |
-0.15 |
-0.19 |
-0.5 |
-0.0878 |
-0.0945 |
-0.0379 |
-0.0571 |
-0.0516 |
0.01 |
Ilośc akcji (mln) |
20 |
20 |
20 |
38 |
13 |
13 |
13 |
48 |
48 |
53 |
53 |
53 |
53 |
53 |
53 |
53 |
53 |
53 |
53 |
53 |
53 |
54 |
54 |
54 |
57 |
Ważona ilośc akcji (mln) |
20 |
20 |
20 |
38 |
13 |
13 |
13 |
48 |
48 |
53 |
53 |
53 |
53 |
53 |
53 |
53 |
53 |
53 |
53 |
53 |
53 |
54 |
54 |
54 |
57 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |