Cue Biopharma, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
Rok finansowy |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
2 |
3 |
2 |
8 |
1 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
2 |
3 |
3 |
2 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
513.4% |
119.2% |
217.3% |
143.2% |
1.9% |
-28.46% |
-54.69% |
72.6% |
154.8% |
240.2% |
1636.6% |
-35.61% |
-99.05% |
-97.16% |
-98.17% |
-81.30% |
5215.4% |
2988.2% |
1104.2% |
818.2% |
92.3% |
58.9% |
-13.45% |
-75.48% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-3047.67% |
-2196.88% |
-1963.81% |
-2157.57% |
-550.90% |
-438.82% |
-563.92% |
-1000.67% |
-655.26% |
-761.79% |
-2664.99% |
-532.07% |
-219.90% |
-371.32% |
19.0% |
77.1% |
-1661.54% |
-692.65% |
-283.57% |
-370.59% |
38.6% |
59.2% |
53.3% |
50.6% |
-258.54% |
100.0% |
100.0% |
100.0% |
Koszty i Wydatki (mln) |
1 |
1 |
2 |
3 |
3 |
4 |
5 |
10 |
8 |
8 |
13 |
11 |
12 |
10 |
8 |
10 |
14 |
12 |
11 |
11 |
14 |
13 |
15 |
16 |
15 |
13 |
11 |
15 |
14 |
15 |
14 |
15 |
14 |
13 |
12 |
11 |
13 |
EBIT (mln) |
-1 |
-1 |
-2 |
-3 |
-3 |
-4 |
-5 |
-10 |
-8 |
-7 |
-13 |
-11 |
-11 |
-9 |
-7 |
-9 |
-13 |
-11 |
-10 |
-11 |
-13 |
-10 |
-13 |
-8 |
-14 |
-13 |
-11 |
-15 |
-13 |
-14 |
-11 |
-14 |
-13 |
-10 |
-9 |
-10 |
-12 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
140.0% |
216.1% |
148.6% |
267.3% |
124.5% |
69.3% |
153.6% |
5.1% |
51.9% |
23.5% |
-44.40% |
-17.79% |
13.7% |
18.5% |
42.8% |
21.7% |
-3.67% |
-5.84% |
28.5% |
-28.08% |
13.7% |
27.1% |
-15.26% |
88.3% |
-6.03% |
3.3% |
3.5% |
-8.01% |
-5.32% |
-23.19% |
-22.80% |
-29.56% |
-2.91% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-4344.19% |
-2841.65% |
-3317.16% |
-3088.38% |
-874.98% |
-720.93% |
-859.49% |
-1443.89% |
-1017.86% |
-1439.06% |
-2308.86% |
-806.05% |
-376.16% |
-543.55% |
-95.62% |
-1423.80% |
-50346.15% |
-16222.06% |
-9830.13% |
-7155.08% |
-978.08% |
-543.76% |
-750.96% |
-737.80% |
-390.63% |
-264.24% |
-611.23% |
-2921.38% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
-1 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-3 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
-0 |
1 |
EBITDA (mln) |
-1 |
-1 |
-2 |
-3 |
-3 |
-4 |
-5 |
-10 |
-7 |
-7 |
-13 |
-11 |
-10 |
-9 |
-7 |
-9 |
-13 |
-11 |
-10 |
-11 |
-12 |
-10 |
-13 |
-10 |
-14 |
-13 |
-10 |
-14 |
-12 |
-12 |
-10 |
-12 |
-11 |
-9 |
-8 |
-9 |
-11 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-4230.81% |
-2798.44% |
-3255.45% |
-2762.43% |
-759.62% |
-597.15% |
-859.49% |
-1303.78% |
-1015.44% |
-1400.85% |
-2255.54% |
-785.58% |
-364.70% |
-530.31% |
-95.64% |
-1392.70% |
-49523.08% |
-15135.29% |
-9040.81% |
-6341.71% |
-875.83% |
-469.67% |
-704.23% |
-688.35% |
-341.99% |
-227.61% |
-592.83% |
-2921.38% |
NOPLAT (mln) |
-1 |
-1 |
-2 |
-3 |
-3 |
-4 |
-5 |
-10 |
-8 |
-7 |
-13 |
-11 |
-11 |
-9 |
-7 |
-9 |
-13 |
-11 |
-10 |
-11 |
-13 |
-10 |
-13 |
-8 |
-14 |
-13 |
-11 |
-15 |
-13 |
-13 |
-11 |
-13 |
-12 |
-10 |
-9 |
-9 |
-12 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-825 |
-0 |
0 |
-0 |
-0 |
-0 |
1 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-1 |
-1 |
-2 |
-3 |
-3 |
-4 |
-5 |
-10 |
-8 |
-7 |
-13 |
-12 |
-11 |
-10 |
-7 |
-9 |
-13 |
-11 |
-10 |
-11 |
-13 |
-10 |
-13 |
-8 |
-14 |
-13 |
-11 |
-14 |
-13 |
-13 |
-11 |
-13 |
-12 |
-10 |
-9 |
-9 |
-12 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
140.0% |
216.1% |
148.6% |
267.3% |
124.6% |
65.4% |
149.6% |
11.3% |
49.8% |
30.4% |
-44.34% |
-23.26% |
13.8% |
13.8% |
43.5% |
24.5% |
-2.44% |
-5.11% |
29.5% |
-24.49% |
14.1% |
29.6% |
-16.27% |
72.4% |
-7.46% |
-1.06% |
1.2% |
-7.06% |
-6.52% |
-22.86% |
-21.31% |
-29.31% |
-0.73% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-4244.19% |
-2797.10% |
-3515.18% |
-3045.14% |
-902.56% |
-710.37% |
-850.14% |
-1424.22% |
-1007.72% |
-1424.86% |
-2335.86% |
-805.22% |
-375.28% |
-542.51% |
-101.57% |
-1427.20% |
-51253.85% |
-15998.53% |
-9557.79% |
-7063.10% |
-954.05% |
-524.05% |
-737.73% |
-719.10% |
-382.66% |
-259.59% |
-602.54% |
-2911.40% |
EPS |
-0.19 |
-0.19 |
-0.0981 |
-0.14 |
-0.16 |
-0.21 |
-0.24 |
-0.51 |
-0.37 |
-0.36 |
-0.62 |
-0.58 |
-0.54 |
-0.46 |
-0.31 |
-0.37 |
-0.48 |
-0.38 |
-0.34 |
-0.37 |
-0.41 |
-0.33 |
-0.41 |
-0.27 |
-0.44 |
-0.38 |
-0.31 |
-0.37 |
-0.3 |
-0.29 |
-0.24 |
-0.28 |
-0.25 |
-0.2 |
-0.17 |
-0.13 |
-0.17 |
EPS (rozwodnione) |
-0.19 |
-0.19 |
-0.0981 |
-0.14 |
-0.16 |
-0.21 |
-0.24 |
-0.51 |
-0.37 |
-0.36 |
-0.62 |
-0.56 |
-0.54 |
-0.46 |
-0.31 |
-0.37 |
-0.48 |
-0.38 |
-0.34 |
-0.37 |
-0.41 |
-0.33 |
-0.41 |
-0.27 |
-0.44 |
-0.38 |
-0.31 |
-0.37 |
-0.3 |
-0.29 |
-0.24 |
-0.28 |
-0.25 |
-0.2 |
-0.17 |
-0.13 |
-0.17 |
Ilośc akcji (mln) |
7 |
7 |
21 |
21 |
21 |
21 |
21 |
21 |
20 |
20 |
20 |
20 |
21 |
21 |
22 |
24 |
27 |
28 |
30 |
30 |
30 |
31 |
31 |
32 |
33 |
35 |
35 |
39 |
45 |
45 |
46 |
47 |
49 |
50 |
51 |
74 |
74 |
Ważona ilośc akcji (mln) |
7 |
7 |
21 |
21 |
21 |
21 |
21 |
21 |
20 |
20 |
20 |
21 |
21 |
21 |
22 |
24 |
27 |
28 |
30 |
30 |
30 |
31 |
31 |
32 |
33 |
35 |
35 |
39 |
45 |
45 |
46 |
47 |
49 |
50 |
51 |
74 |
74 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |