Customers Bancorp, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 16 15 24 53 103 127 175 223 271 344 315 357 502 749 632 1,438 1,361
Przychód Δ r/r 0.0% -9.4% 65.3% 118.4% 95.7% 22.9% 38.5% 27.1% 21.4% 27.1% -8.5% 13.3% 40.9% 49.0% -15.5% 127.4% -5.4%
Marża brutto 0.0% 0.0% 100.0% 100.0% 97.8% 98.2% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 95.1% 45.1%
EBIT (mln) -0 -13 40 28 58 75 102 142 88 229 251 102 176 402 553 331 224
EBIT Δ r/r 0.0% 6165.4% -402.7% -29.2% 104.2% 29.0% 36.6% 39.4% -38.3% 161.5% 9.5% -59.3% 72.3% 128.2% 37.7% -40.2% -32.2%
EBIT (%) -1.3% -90.7% 166.1% 53.8% 56.2% 58.9% 58.1% 63.7% 32.4% 66.7% 79.8% 28.6% 35.0% 53.6% 87.4% 23.0% 16.5%
Koszty finansowe (mln) 1 1 12 22 22 24 39 54 73 106 160 186 140 96 262 103 673
EBITDA (mln) -1 -13 41 30 60 78 105 146 207 240 265 112 191 419 576 331 258
EBITDA(%) -7.8% -85.8% 169.5% 56.4% 58.1% 61.4% 60.2% 65.5% 76.4% 69.8% 84.3% 31.3% 38.0% 56.0% 91.1% 23.0% 19.0%
Podatek (mln) -0 0 5 2 12 18 20 30 51 45 19 23 43 87 63 81 43
Zysk Netto (mln) -1 -13 24 4 24 33 43 59 79 79 72 79 133 315 228 250 181
Zysk netto Δ r/r 0.0% 1504.2% -279.3% -83.0% 490.4% 37.3% 32.2% 35.6% 34.3% 0.2% -9.1% 10.6% 67.1% 137.3% -27.5% 9.7% -27.5%
Zysk netto (%) -5.1% -90.8% 98.5% 7.7% 23.1% 25.8% 24.6% 26.3% 29.1% 22.9% 22.8% 22.2% 26.4% 42.0% 36.1% 17.4% 13.3%
EPS -0.37 -3.33 2.24 0.36 1.29 1.23 1.62 2.18 2.85 2.57 2.27 2.08 4.09 10.51 6.69 7.49 5.28
EPS (rozwodnione) -0.37 -3.33 2.2 0.36 1.29 1.23 1.55 2.04 2.62 2.42 2.22 2.05 4.07 10.08 6.51 7.32 5.09
Ilośc akcji (mln) 2 4 11 11 18 27 27 27 28 31 32 31 32 32 33 31 32
Ważona ilośc akcji (mln) 2 4 11 11 18 27 28 29 30 33 32 32 32 34 34 32 33
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD