Lionheart Holdings

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2024
Aktywa (mln) 266.6 282.3 294.0 330.2 322.35 341.347 374.459 460.226 542.924 547.28 548.071 592.565 641.252 756.315 856.089 958.84 1 026.317 1 106.955 1 194.606 1 300.276 1 504.679 1 336.285 1 304.883 1 847.17 2 324.221 0.237406
Aktywa trwałe (mln) 88.1 82.1 83.9 80.7 72.607 65.241 77.652 131.956 129.628 123.45 110.002 119.191 165.924 171.457 189.752 288.195 313.591 372.561 429.219 524.974 721.757 714.742 636.736 1 122.861 1 561.147 0.236426
Rzeczowe aktywa trwałe netto 38.3 40.1 40.4 43.0 38.469 33.376 42.419 52.272 52.359 52.177 54.564 57.251 53.887 48.895 47.469 48.467 55.327 56.305 64.149 74.69 96.316 113.686 117.546 144.969 253.468 0.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 18.927 19.65 0.0 0.0 0.0 34.75 36.003 61.032 59.433 64.142 146.355 146.933 134.851 184.141 237.899 406.946 415.912 333.626 578.097 784.882 0.0
Wartości niematerialne i prawne 18.8 0.0 25.8 23.3 23.193 0.0 0.0 33.311 35.173 34.473 0.0 0.0 19.06 28.618 26.295 54.139 39.374 57.542 63.618 72.936 123.403 98.495 73.533 165.613 210.361 0.0
Wartość firmy i wartości niematerialne i prawne 18.8 0.0 25.8 23.3 23.193 18.927 19.65 33.311 35.173 34.473 34.75 36.003 80.092 88.051 90.437 200.494 186.307 192.393 247.759 310.835 530.349 514.407 407.159 743.71 995.243 0.0
Należności netto 125.8 107.8 149.6 133.3 123.41 141.516 163.283 251.021 343.197 310.771 330.447 305.672 268.884 231.461 210.284 244.709 357.78 384.028 410.234 359.678 392.287 434.11 392.458 483.327 446.182 0.0
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Aktywa obrotowe 178.5 200.2 210.1 249.5 249.743 276.106 296.807 328.27 413.296 423.83 438.069 473.374 475.328 584.858 666.337 670.645 712.726 734.394 765.387 775.302 782.922 621.543 668.147 724.309 763.074 0.00098
Środki pieniężne i Inwestycje 20.1 53.3 3.5 63.3 73.339 77.421 79.062 25.364 16.822 48.86 51.254 100.763 112.696 252.201 379.515 354.977 212.267 207.947 217.045 249.009 210.123 60.143 112.208 66.147 129.684 0.000891
Zapasy 15.2 21.0 39.6 36.4 29.499 30.386 29.2 24.922 23.967 21.53 20.209 27.342 45.118 49.107 32.82 36.729 52.366 54.4 38.775 63.7 66.362 87.715 84.199 106.794 127.251 0.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 1.8 3.586 0.584 0.406 2.994 6.2 0.0 8.874 27.2 0.0 8.127 84.081 25.829 0.0 4.055 1.196 30.533 12.996 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 20.1 53.3 3.5 61.5 69.753 76.837 78.656 22.37 10.622 48.86 42.38 73.563 112.696 244.074 295.434 329.148 212.267 203.892 215.849 218.476 197.127 60.143 112.208 66.147 129.684 0.000891
Należności krótkoterminowe 11.2 8.4 14.5 18.8 18.749 11.889 16.374 25.222 28.317 30.256 23.24 27.992 23.288 28.626 33.638 38.87 47.917 39.016 31.344 47.17 81.172 95.837 125.579 180.798 157.002 0.0
Dług krótkoterminowy 5.0 14.6 35.3 6.5 0.0 0.0 1.429 7.683 31.105 32.342 16.078 6.138 6.045 4.554 4.545 4.541 4.561 0.557 0.563 60.525 240.45 55.0 0.0 206.214 226.966 0.0
Zobowiązania krótkoterminowe 79.4 92.0 109.7 91.3 91.276 94.894 106.328 151.654 178.788 182.232 160.547 167.417 196.145 269.665 298.728 338.497 282.643 256.923 270.175 346.776 520.243 376.479 328.339 529.159 586.786 8e-05
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 139.723 183.845 100.764 103.187 91.69 77.083 49.481 57.477 75.941 46.17 75.546 0.0
Zobowiązania długoterminowe 19.5 15.0 10.7 55.9 55.051 55.558 54.968 53.28 65.369 67.539 63.932 42.377 56.255 65.805 69.602 68.545 73.332 145.105 141.93 197.212 294.54 270.175 252.348 337.443 749.255 0.246259
Rezerwy z tytułu odroczonego podatku 2.4 2.1 2.0 1.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5.119 0.0 0.0 0.0 0.0 1.152 1.971 3.98 10.407 2.689 4.554 6.187 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 98.9 107.0 120.4 147.2 146.327 150.452 161.296 204.934 244.157 249.771 224.479 209.794 252.4 335.47 368.33 407.042 355.975 402.028 412.105 543.988 814.783 646.654 580.687 866.602 1 336.041 0.246339
Kapitał własny 167.7 175.3 173.6 183.0 176.023 190.895 213.163 255.292 298.767 297.509 323.592 382.771 388.852 420.845 487.759 551.798 670.342 704.927 782.501 756.288 689.896 689.631 724.196 980.568 988.18 (0.008933)
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 266.6 282.3 294.0 330.2 322.35 341.347 374.459 460.226 542.924 547.28 548.071 592.565 641.252 756.315 856.089 958.84 1 026.317 1 106.955 1 194.606 1 300.276 1 504.679 1 336.285 1 304.883 1 847.17 2 324.221 0.237406
Inwestycje 0.0 0.0 0.0 1.8 3.586 0.584 0.406 2.994 6.2 0.0 8.874 27.2 0.0 8.127 84.081 25.829 0.0 4.055 1.196 30.533 12.996 0.0 0.0 0.0 0.0 0.0
Dług (mln) 20.0 24.6 40.3 56.5 53.586 50.584 50.0 54.825 81.142 76.118 54.237 38.837 31.745 25.124 20.494 15.918 11.503 102.92 102.39 186.705 441.012 254.761 208.849 457.318 820.429 0.0
Środki pieniężne i inne aktywa pieniężne 20.1 53.3 3.5 61.5 69.753 76.837 78.656 22.37 10.622 48.86 42.38 73.563 112.696 244.074 295.434 329.148 212.267 203.892 215.849 218.476 197.127 60.143 112.208 66.147 129.684 0.000891
Dług netto (0.1) (28.7) 36.8 (5.0) (16.167) (26.253) (28.656) 32.455 70.52 27.258 11.857 (34.726) (80.951) (218.95) (274.94) (313.23) (200.764) (100.972) (113.459) (31.771) 243.885 194.618 96.641 391.171 690.745 (0.000891)
Ticker CUB CUB CUB CUB CUB CUB CUB CUB CUB CUB CUB CUB CUB CUB CUB CUB CUB CUB CUB CUB CUB CUB CUB CUB CUB CUB
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD