index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
4 |
8 |
13 |
20 |
23 |
39 |
40 |
29 |
36 |
25 |
Przychód Δ r/r |
0.0% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
320.1% |
442.2% |
282.7% |
29.0% |
102.3% |
63.1% |
51.3% |
12.4% |
73.3% |
1.7% |
-26.8% |
23.8% |
-30.9% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
67.4% |
-110.7% |
-132.6% |
32.1% |
45.4% |
51.8% |
58.8% |
63.0% |
67.7% |
72.0% |
72.5% |
52.5% |
61.6% |
100.0% |
EBIT (mln) |
-0 |
-3 |
-3 |
-3 |
-2 |
-3 |
-4 |
-3 |
-5 |
-7 |
-9 |
-11 |
-10 |
-16 |
-19 |
-10 |
-23 |
-32 |
-31 |
-17 |
EBIT Δ r/r |
0.0% |
3605.4% |
3.5% |
5.8% |
-25.1% |
16.2% |
57.1% |
-21.3% |
35.0% |
54.4% |
27.8% |
23.5% |
-14.4% |
58.3% |
21.7% |
-45.3% |
119.3% |
38.6% |
-3.1% |
-45.1% |
EBIT (%) |
-800.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-12297.7% |
-2303.1% |
-573.5% |
-231.4% |
-229.4% |
-140.0% |
-73.6% |
-77.0% |
-83.3% |
-26.3% |
-56.7% |
-107.4% |
-84.1% |
-66.8% |
Koszty finansowe (mln) |
0 |
5 |
-3 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
-0 |
-1 |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
EBITDA (mln) |
-0 |
-2 |
-3 |
-3 |
3 |
3 |
-4 |
-3 |
-5 |
-7 |
-10 |
-11 |
-11 |
-15 |
-19 |
-10 |
-20 |
-29 |
-29 |
-19 |
EBITDA(%) |
-700.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-12189.2% |
-2267.0% |
-565.7% |
-231.4% |
-247.3% |
-131.6% |
-82.8% |
-75.0% |
-83.3% |
-26.3% |
-50.3% |
-99.0% |
-78.5% |
-76.7% |
Podatek (mln) |
0 |
8 |
3 |
-0 |
0 |
6 |
1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
Zysk Netto (mln) |
-0 |
-8 |
-3 |
-3 |
-3 |
-3 |
-5 |
-4 |
-5 |
-9 |
-8 |
-12 |
-8 |
-17 |
-19 |
-8 |
-25 |
-33 |
-29 |
-21 |
Zysk netto Δ r/r |
0.0% |
9489.5% |
-56.3% |
-9.9% |
-9.3% |
6.3% |
88.4% |
-33.2% |
27.7% |
99.3% |
-12.8% |
46.8% |
-29.1% |
103.4% |
11.9% |
-59.3% |
213.4% |
33.6% |
-13.1% |
-27.3% |
Zysk netto (%) |
-800.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-15193.9% |
-2417.0% |
-569.2% |
-296.4% |
-200.5% |
-145.5% |
-63.2% |
-85.0% |
-84.6% |
-19.9% |
-61.2% |
-111.8% |
-78.4% |
-82.5% |
EPS |
-0.26 |
-12.82 |
-3.37 |
-3.0 |
-1.64 |
-0.74 |
-0.86 |
-0.46 |
-0.5 |
-0.65 |
-0.33 |
-0.47 |
-0.31 |
-0.56 |
-0.6 |
-0.2 |
-0.57 |
-0.75 |
-0.64 |
-0.38 |
EPS (rozwodnione) |
-0.26 |
-12.82 |
-3.37 |
-3.0 |
-1.64 |
-0.74 |
-0.86 |
-0.46 |
-0.5 |
-0.65 |
-0.33 |
-0.47 |
-0.31 |
-0.56 |
-0.6 |
-0.2 |
-0.57 |
-0.75 |
-0.64 |
-0.38 |
Ilośc akcji (mln) |
0 |
1 |
1 |
1 |
2 |
4 |
6 |
8 |
9 |
14 |
25 |
25 |
28 |
31 |
32 |
39 |
43 |
44 |
45 |
54 |
Ważona ilośc akcji (mln) |
0 |
1 |
1 |
1 |
2 |
4 |
6 |
8 |
9 |
14 |
25 |
25 |
28 |
31 |
32 |
39 |
43 |
44 |
45 |
54 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |