Coterra Energy Inc.

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 659.5 735.634 1 069.031 1 054.871 1 024.201 1 210.956 1 495.37 1 834.491 2 208.594 3 701.664 3 683.401 4 005.031 4 331.493 4 616.313 4 981.08 5 437.716 5 261.899 5 122.569 4 727.344 4 198.829 4 487.245 4 523.532 19 900.0 20 154.0 20 680.0 21 625.0
Aktywa trwałe (mln) 592.9 625.365 984.044 961.75 902.805 1 016.277 1 265.058 1 518.809 1 987.181 3 241.113 3 401.899 3 802.023 3 985.693 4 346.003 4 602.181 5 024.269 5 117.113 4 406.688 3 962.387 3 654.284 3 918.997 4 107.817 17 764.0 17 943.0 18 665.0 17 890.0
Rzeczowe aktywa trwałe netto 590.3 623.174 981.338 954.737 895.955 994.081 1 238.055 1 480.201 1 908.117 3 135.828 3 401.899 3 802.023 3 934.584 4 310.977 4 546.227 4 925.711 4 976.879 4 250.125 3 072.204 3 463.606 3 855.706 4 044.606 17 375.0 17 479.0 18 270.0 17 890.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (78.804) 0.0 0.0 (12.118) (108.747) (103.302) (910.753) (708.971) (313.107) (621.778) 0.0 0.0 0.0 0.0 0.0 0.0
Należności netto 50.4 85.677 50.711 70.028 87.425 125.754 168.248 141.058 113.138 109.613 89.271 94.488 115.769 172.419 222.476 239.009 124.552 201.343 272.67 471.654 338.818 220.895 1 037.0 1 310.0 894.0 951.0
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 20.636 0.0 0.0 6.915 26.892 68.029 103.517 129.524 86.077 163.181 0.0 0.0 0.0 0.0 7.0 0.0
Aktywa obrotowe 66.6 110.269 84.987 93.121 121.396 194.679 230.312 315.682 221.413 460.551 281.502 203.008 345.8 270.31 378.899 413.447 144.786 715.881 764.957 544.545 568.248 415.715 2 136.0 2 211.0 2 015.0 3 321.0
Środki pieniężne i Inwestycje 1.7 7.574 5.706 2.561 0.724 10.026 10.626 41.854 18.498 28.101 40.158 55.949 29.911 30.736 23.4 20.954 0.514 498.542 480.047 2.287 200.227 140.113 1 036.0 673.0 965.0 2 038.0
Zapasy 10.9 11.037 17.56 15.252 18.241 24.049 24.616 32.997 27.353 45.677 27.99 29.667 21.278 14.173 17.468 14.026 17.049 13.304 8.006 11.076 13.932 15.27 39.0 63.0 59.0 46.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 1.7 7.574 5.706 2.561 0.724 10.026 10.626 41.854 18.498 28.101 40.158 55.949 29.911 30.736 23.4 20.954 0.514 498.542 480.047 2.287 200.227 140.113 1 036.0 673.0 965.0 2 038.0
Należności krótkoterminowe 56.6 81.566 79.575 73.578 84.943 104.969 140.006 147.68 173.497 222.985 215.588 229.981 19.422 22.977 26.023 54.949 30.038 27.355 7.815 30.033 21.663 12.896 94.0 27.0 763.0 59.0
Dług krótkoterminowy 16.0 16.0 0.0 0.0 0.0 20.0 20.0 20.0 20.0 35.857 0.0 0.0 0.0 75.0 353.877 0.0 20.0 0.0 304.0 0.0 90.124 188.0 83.0 120.0 697.0 122.0
Zobowiązania krótkoterminowe 89.9 118.108 110.24 123.024 154.701 196.889 218.584 251.027 252.266 378.913 308.741 303.835 343.344 444.139 407.905 499.018 235.552 257.812 630.05 287.264 241.034 390.226 1 220.0 1 193.0 1 660.0 1 136.0
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 36.1 74.065 51.995 114.536 0.0 0.0 0.0 44.203 14.093 0.088 0.0 0.0 81.5 0.0 0.0 (12.896) (177.0) 3 339.0 0.0 0.0
Zobowiązania długoterminowe 383.0 375.021 612.239 581.19 504.303 558.405 676.575 638.266 886.071 1 532.189 1 562.146 1 828.496 1 883.381 2 040.727 2 368.573 2 795.965 3 017.159 2 297.09 1 573.389 1 823.406 2 094.724 1 917.599 6 942.0 6 302.0 5 973.0 7 359.0
Rezerwy z tytułu odroczonego podatku 95.0 108.174 200.859 200.207 179.926 247.376 289.381 347.43 481.77 599.106 644.801 714.953 802.592 882.672 1 067.912 843.876 807.236 579.447 227.03 458.597 702.104 774.195 3 101.0 3 339.0 3 678.0 3 274.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 35.801 33.619 338.0 418.0 243.0 267.0
Zobowiązania ogółem 472.9 493.129 722.479 704.214 659.004 755.294 895.159 889.293 1 138.337 1 911.102 1 870.887 2 132.331 2 226.725 2 484.866 2 776.478 3 294.983 3 252.711 2 554.902 2 203.439 2 110.67 2 335.758 2 307.825 8 162.0 7 495.0 7 633.0 8 495.0
Kapitał własny 186.6 242.505 346.552 350.657 365.197 455.662 600.211 945.198 1 070.257 1 790.562 1 812.514 1 872.7 2 104.768 2 131.447 2 204.602 2 142.733 2 009.188 2 567.667 2 523.905 2 088.159 2 151.487 2 215.707 11 738.0 12 659.0 13 047.0 13 122.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 659.5 735.634 1 069.031 1 054.871 1 024.201 1 210.956 1 495.37 1 834.491 2 208.594 3 701.664 3 683.401 4 005.031 4 331.493 4 616.313 4 981.08 5 437.716 5 261.899 5 122.569 4 727.344 4 198.829 4 487.245 4 523.532 19 900.0 20 154.0 20 680.0 21 617.0
Inwestycje 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 20.636 0.0 0.0 6.915 26.892 68.029 103.517 129.524 86.077 163.181 0.0 0.0 0.0 0.0 7.0 0.0
Dług (mln) 293.0 269.0 393.0 365.0 270.0 270.0 340.0 240.0 350.0 867.0 805.0 975.0 950.0 1 012.0 1 147.0 1 752.0 2 005.0 1 520.53 1 217.891 1 226.104 1 255.826 1 133.924 3 125.0 2 301.0 2 526.0 3 802.0
Środki pieniężne i inne aktywa pieniężne 1.7 7.574 5.706 2.561 0.724 10.026 10.626 41.854 18.498 28.101 40.158 55.949 29.911 30.736 23.4 20.954 0.514 498.542 480.047 2.287 200.227 140.113 1 036.0 673.0 965.0 2 038.0
Dług netto 291.3 261.426 387.294 362.439 269.276 259.974 329.374 198.146 331.502 838.899 764.842 919.051 920.089 981.264 1 123.6 1 731.046 2 004.486 1 021.988 737.844 1 223.817 1 055.599 993.811 2 089.0 1 628.0 1 561.0 1 764.0
Ticker CTRA CTRA CTRA CTRA CTRA CTRA CTRA CTRA CTRA CTRA CTRA CTRA CTRA CTRA CTRA CTRA CTRA CTRA CTRA CTRA CTRA CTRA CTRA CTRA CTRA CTRA
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD