Componenta Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 181 178 316 343 362 635 681 300 452 576 545 510 495 495 184 122 121 51 70 87 109 102 97
Przychód Δ r/r 0.0% -1.7% 77.8% 8.6% 5.5% 75.3% 7.4% -56.0% 50.7% 27.6% -5.5% -6.3% -3.0% -0.1% -62.9% -33.3% -1.4% -58.0% 38.1% 24.6% 25.0% -6.7% -4.6%
Marża brutto 100.0% 100.0% 100.0% 100.0% 64.3% 62.8% 100.0% 100.0% 100.0% 51.5% 57.6% 59.5% 60.9% 57.7% 51.5% 49.8% 49.1% 64.5% 63.4% 62.8% 58.1% 13.5% 14.6%
EBIT (mln) 7 0 23 10 14 46 47 -15 14 22 4 15 2 -23 -46 26 1 -2 -2 1 1 -1 3
EBIT Δ r/r 0.0% -98.8% 26472.4% -57.2% 46.5% 216.6% 3.1% -132.6% -187.7% 66.7% -82.2% 272.5% -85.2% -1163.6% 96.6% -157.2% -95.4% -233.3% 46.9% -134.4% 50.0% -171.3% -396.5%
EBIT (%) 3.9% 0.0% 7.3% 2.9% 4.0% 7.2% 6.9% -5.1% 3.0% 3.9% 0.7% 2.9% 0.4% -4.7% -25.1% 21.5% 1.0% -3.2% -3.4% 0.9% 1.1% -0.8% 2.6%
Koszty finansowe (mln) 0 0 0 0 9 19 0 10 40 39 30 25 27 23 14 5 0 0 1 1 1 2 0
EBITDA (mln) 26 32 43 32 31 56 140 -14 46 56 25 32 23 28 48 109 4 2 3 6 7 5 8
EBITDA(%) 14.2% 18.0% 13.5% 9.2% 8.6% 8.8% 20.5% -4.8% 10.2% 9.7% 4.6% 6.4% 4.6% 5.6% 25.9% 88.8% 3.2% 3.4% 4.9% 6.6% 6.2% 4.8% 8.1%
Podatek (mln) -3 -3 -4 -1 1 1 5 -8 -2 -0 -1 6 -0 34 7 -0 0 -16 -0 1 -0 0 0
Zysk Netto (mln) 1 -4 21 2 4 21 14 -29 -8 -3 -24 -16 -29 -83 -206 124 1 15 -3 -2 0 2 0
Zysk netto Δ r/r 0.0% -542.4% -558.6% -89.3% 59.1% 497.1% -33.5% -306.5% -73.9% -58.7% 683.9% -35.0% 84.8% 184.6% 148.4% -160.1% -99.2% 1360.0% -121.7% -49.0% -103.8% 2436.1% -86.8%
Zysk netto (%) 0.6% -2.5% 6.5% 0.6% 1.0% 3.3% 2.0% -9.6% -1.7% -0.5% -4.5% -3.1% -5.9% -16.8% -112.4% 101.4% 0.8% 28.8% -4.5% -1.9% 0.1% 1.5% 0.2%
EPS 3.97 -16.85 58.5 9.39 1300.0 71.14 44.78 -84.18 -15.49 -6.4 -41.74 -23.28 -20.71 -30.85 -59.13 25.28 0.2 2.74 -0.66 -0.17 0.0064 0.16 0.02
EPS (rozwodnione) 3.97 -16.85 58.5 9.39 1300.0 58.14 37.56 -84.18 -15.49 -6.4 -41.74 -23.28 -20.71 -30.85 -59.13 25.28 0.2 2.69 -0.66 -0.17 0.0064 0.16 0.02
Ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 1 1 1 3 3 5 5 5 5 9 10 10 10
Ważona ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 1 1 1 3 3 5 5 5 5 9 10 10 10
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR