| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
| Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
| Przychód (mln) |
42 |
84 |
109 |
109 |
166 |
192 |
270 |
339 |
423 |
504 |
591 |
642 |
935 |
| Przychód Δ r/r |
0.0% |
98.5% |
29.3% |
0.6% |
52.0% |
15.3% |
40.9% |
25.5% |
24.8% |
19.1% |
17.3% |
8.7% |
45.6% |
| Marża brutto |
12.3% |
15.5% |
14.5% |
16.8% |
23.8% |
27.1% |
17.3% |
18.2% |
17.4% |
19.1% |
19.5% |
31.7% |
50.1% |
| EBIT (mln) |
-1 |
6 |
3 |
6 |
22 |
21 |
15 |
18 |
25 |
41 |
46 |
51 |
382 |
| EBIT Δ r/r |
0.0% |
-626.2% |
-47.9% |
112.5% |
263.1% |
-6.2% |
-26.6% |
13.7% |
42.4% |
64.0% |
11.6% |
11.9% |
646.2% |
| EBIT (%) |
-2.5% |
6.6% |
2.7% |
5.6% |
13.5% |
11.0% |
5.7% |
5.2% |
5.9% |
8.1% |
7.7% |
8.0% |
40.8% |
| Koszty finansowe (mln) |
3 |
3 |
1 |
2 |
2 |
4 |
5 |
3 |
3 |
6 |
8 |
11 |
9 |
| EBITDA (mln) |
2 |
9 |
7 |
10 |
26 |
28 |
29 |
37 |
45 |
57 |
67 |
64 |
131 |
| EBITDA(%) |
4.8% |
10.4% |
6.7% |
9.2% |
15.9% |
14.4% |
10.9% |
10.9% |
10.7% |
11.4% |
11.4% |
10.0% |
14.0% |
| Podatek (mln) |
-1 |
1 |
1 |
1 |
7 |
5 |
4 |
5 |
8 |
10 |
11 |
12 |
27 |
| Zysk Netto (mln) |
-3 |
2 |
1 |
3 |
13 |
12 |
9 |
17 |
23 |
27 |
29 |
38 |
82 |
| Zysk netto Δ r/r |
0.0% |
-167.4% |
-47.6% |
171.7% |
383.0% |
-4.1% |
-22.5% |
86.8% |
32.9% |
18.1% |
6.4% |
31.7% |
113.3% |
| Zysk netto (%) |
-6.4% |
2.2% |
0.9% |
2.4% |
7.6% |
6.3% |
3.5% |
5.2% |
5.5% |
5.5% |
4.9% |
6.0% |
8.8% |
| EPS |
-0.27 |
0.18 |
0.094 |
0.26 |
1.23 |
1.27 |
0.92 |
1.71 |
2.28 |
2.69 |
2.86 |
3.77 |
3.86 |
| EPS (rozwodnione) |
-0.27 |
0.18 |
0.094 |
0.26 |
1.23 |
1.27 |
0.92 |
1.71 |
2.28 |
2.69 |
2.86 |
3.77 |
3.86 |
| Ilośc akcji (mln) |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
21 |
| Ważona ilośc akcji (mln) |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
21 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |