index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
52 |
62 |
42 |
28 |
33 |
53 |
57 |
69 |
94 |
77 |
83 |
95 |
74 |
85 |
88 |
85 |
89 |
103 |
111 |
73 |
79 |
62 |
49 |
54 |
65 |
55 |
Przychód Δ r/r |
0.0% |
20.0% |
-32.4% |
-32.9% |
15.7% |
62.5% |
8.8% |
19.9% |
36.4% |
-18.4% |
8.6% |
14.0% |
-22.5% |
15.2% |
3.3% |
-3.4% |
5.5% |
15.7% |
7.9% |
-34.6% |
8.4% |
-21.8% |
-20.4% |
10.5% |
18.9% |
-14.6% |
Marża brutto |
40.2% |
30.5% |
23.6% |
29.6% |
28.3% |
28.6% |
25.1% |
21.5% |
24.8% |
18.2% |
17.9% |
18.1% |
22.2% |
24.1% |
21.2% |
24.6% |
21.5% |
24.2% |
22.9% |
25.2% |
22.8% |
27.8% |
32.8% |
34.6% |
33.9% |
34.1% |
EBIT (mln) |
2 |
1 |
-3 |
-4 |
-3 |
2 |
1 |
0 |
7 |
-1 |
-5 |
1 |
1 |
5 |
1 |
2 |
0 |
4 |
4 |
-2 |
-1 |
-1 |
-1 |
-0 |
2 |
-2 |
EBIT Δ r/r |
0.0% |
-49.1% |
-348.7% |
27.7% |
-19.1% |
-153.7% |
-34.3% |
-60.6% |
1467.5% |
-122.1% |
239.7% |
-123.2% |
-29.2% |
514.2% |
-85.9% |
140.1% |
-86.6% |
1581.9% |
-0.8% |
-142.4% |
-48.4% |
72.4% |
-4.4% |
-97.1% |
-4775.0% |
-200.1% |
EBIT (%) |
4.4% |
1.9% |
-6.9% |
-13.2% |
-9.3% |
3.1% |
1.8% |
0.6% |
7.0% |
-1.9% |
-5.9% |
1.2% |
1.1% |
5.9% |
0.8% |
2.0% |
0.3% |
3.7% |
3.4% |
-2.2% |
-1.0% |
-2.3% |
-2.8% |
-0.1% |
2.9% |
-3.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
EBITDA (mln) |
4 |
3 |
-2 |
-2 |
-3 |
2 |
2 |
1 |
7 |
-1 |
-0 |
2 |
1 |
3 |
1 |
1 |
0 |
4 |
4 |
-2 |
-1 |
-1 |
-1 |
-0 |
2 |
1 |
EBITDA(%) |
7.0% |
4.1% |
-3.6% |
-7.1% |
-7.7% |
4.1% |
2.9% |
1.3% |
7.4% |
-1.1% |
-0.2% |
1.8% |
1.8% |
3.5% |
0.8% |
0.9% |
0.3% |
3.7% |
3.4% |
-2.2% |
-1.0% |
-2.3% |
-2.8% |
-0.1% |
2.9% |
1.1% |
Podatek (mln) |
1 |
1 |
0 |
2 |
-0 |
1 |
1 |
-1 |
3 |
-0 |
-1 |
0 |
0 |
-2 |
0 |
0 |
0 |
1 |
1 |
1 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
Zysk Netto (mln) |
1 |
1 |
-3 |
-6 |
-1 |
1 |
1 |
2 |
4 |
-0 |
-4 |
1 |
0 |
7 |
0 |
1 |
-0 |
3 |
3 |
14 |
-0 |
-1 |
0 |
2 |
5 |
-0 |
Zysk netto Δ r/r |
0.0% |
-48.1% |
-527.4% |
96.3% |
-75.6% |
-187.5% |
-37.8% |
162.3% |
105.0% |
-110.1% |
829.5% |
-124.2% |
-59.6% |
1691.1% |
-94.4% |
262.5% |
-115.7% |
-1340.0% |
-3.8% |
476.2% |
-102.6% |
289.8% |
-116.2% |
707.3% |
175.5% |
-106.3% |
Zysk netto (%) |
2.5% |
1.1% |
-6.9% |
-20.1% |
-4.3% |
2.3% |
1.3% |
2.9% |
4.3% |
-0.5% |
-4.5% |
1.0% |
0.5% |
7.8% |
0.4% |
1.6% |
-0.2% |
2.5% |
2.2% |
19.8% |
-0.5% |
-2.3% |
0.5% |
3.5% |
8.0% |
-0.6% |
EPS |
0.35 |
0.19 |
-0.81 |
-1.61 |
-0.39 |
0.34 |
0.21 |
0.54 |
1.07 |
-0.11 |
-1.06 |
0.26 |
0.11 |
1.93 |
0.11 |
0.37 |
-0.0592 |
0.69 |
0.64 |
3.78 |
-0.0473 |
-0.18 |
0.0282 |
0.21 |
0.56 |
-0.0361 |
EPS (rozwodnione) |
0.35 |
0.18 |
-0.81 |
-1.61 |
-0.39 |
0.32 |
0.2 |
0.52 |
1.03 |
-0.11 |
-1.06 |
0.25 |
0.1 |
1.91 |
0.1 |
0.37 |
-0.0592 |
0.67 |
0.63 |
3.7 |
-0.0473 |
-0.18 |
0.0277 |
0.21 |
0.55 |
-0.0361 |
Ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
8 |
8 |
8 |
9 |
9 |
9 |
Ważona ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
8 |
8 |
8 |
9 |
9 |
9 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |