Champions Oncology, Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
| Rok finansowy |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
2025 |
| Kwartał |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
| Data |
2014-10-31 |
2015-01-31 |
2015-04-30 |
2015-07-31 |
2015-10-31 |
2016-01-31 |
2016-04-30 |
2016-07-31 |
2016-10-31 |
2017-01-31 |
2017-04-30 |
2017-07-31 |
2017-10-31 |
2018-01-31 |
2018-04-30 |
2018-07-31 |
2018-10-31 |
2019-01-31 |
2019-04-30 |
2019-07-31 |
2019-10-31 |
2020-01-31 |
2020-04-30 |
2020-07-31 |
2020-10-31 |
2021-01-31 |
2021-04-30 |
2021-07-31 |
2021-10-31 |
2022-01-31 |
2022-04-30 |
2022-07-31 |
2022-10-31 |
2023-01-31 |
2023-04-30 |
2023-07-31 |
2023-10-31 |
2024-01-31 |
2024-04-30 |
2024-07-31 |
2024-10-31 |
2025-01-31 |
2025-04-30 |
| Przychód (mln) |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
5 |
6 |
7 |
6 |
8 |
7 |
8 |
9 |
9 |
10 |
10 |
11 |
11 |
11 |
12 |
13 |
13 |
14 |
14 |
13 |
13 |
13 |
12 |
12 |
14 |
14 |
13 |
17 |
0 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
57.9% |
39.5% |
-12.47% |
30.0% |
50.0% |
39.7% |
31.1% |
37.1% |
16.7% |
42.6% |
32.3% |
23.7% |
28.6% |
26.5% |
56.8% |
8.2% |
13.9% |
40.2% |
13.4% |
41.7% |
32.7% |
20.0% |
20.7% |
17.9% |
16.5% |
22.0% |
21.9% |
22.1% |
21.2% |
-3.18% |
1.5% |
-8.61% |
-18.96% |
-5.90% |
7.1% |
11.9% |
16.6% |
41.8% |
-100.00% |
| Marża brutto |
8.7% |
-7.98% |
31.6% |
19.5% |
32.3% |
17.5% |
17.4% |
31.3% |
50.6% |
32.5% |
30.9% |
47.5% |
49.0% |
51.3% |
42.7% |
50.5% |
48.4% |
46.7% |
44.3% |
44.3% |
49.1% |
52.0% |
43.7% |
44.1% |
44.2% |
55.2% |
46.5% |
52.0% |
52.4% |
51.4% |
51.7% |
48.7% |
47.9% |
39.7% |
43.9% |
38.8% |
42.8% |
34.7% |
48.2% |
49.7% |
47.6% |
61.2% |
-inf% |
| Koszty i Wydatki (mln) |
6 |
5 |
6 |
6 |
5 |
5 |
5 |
6 |
5 |
5 |
6 |
6 |
5 |
5 |
6 |
6 |
6 |
7 |
8 |
7 |
7 |
9 |
10 |
10 |
10 |
10 |
11 |
11 |
12 |
12 |
13 |
14 |
14 |
15 |
15 |
15 |
14 |
15 |
14 |
13 |
12 |
13 |
14 |
| EBIT (mln) |
-4 |
-3 |
-2 |
-3 |
-2 |
-2 |
-3 |
-3 |
-0 |
-1 |
-2 |
-1 |
-0 |
-0 |
-1 |
0 |
0 |
-0 |
-0 |
-1 |
0 |
0 |
-2 |
0 |
0 |
1 |
-0 |
-0 |
0 |
1 |
-0 |
-0 |
0 |
-2 |
-2 |
-3 |
-2 |
-3 |
0 |
1 |
1 |
4 |
-2 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-32.00% |
-30.59% |
6.0% |
-12.91% |
-80.22% |
-40.96% |
-6.28% |
-75.47% |
-85.80% |
-95.22% |
-75.14% |
177.7% |
492.9% |
452.2% |
-80.30% |
-227.65% |
5.8% |
217.0% |
1532.5% |
103.9% |
-97.59% |
76.2% |
-76.13% |
-829.17% |
3657.1% |
8.8% |
-31.80% |
62.3% |
-97.34% |
-396.14% |
451.1% |
798.6% |
-28028.57% |
4.8% |
109.6% |
152.1% |
137.4% |
274.6% |
-1323.17% |
| EBIT (%) |
-194.79% |
-186.93% |
-74.17% |
-102.66% |
-83.91% |
-92.99% |
-89.85% |
-68.75% |
-11.06% |
-39.30% |
-64.22% |
-12.30% |
-1.35% |
-1.32% |
-12.07% |
7.7% |
4.1% |
-5.75% |
-1.52% |
-9.11% |
3.8% |
4.8% |
-21.83% |
0.3% |
0.1% |
7.1% |
-4.32% |
-1.56% |
2.2% |
6.3% |
-2.42% |
-2.07% |
0.0% |
-19.24% |
-13.11% |
-20.32% |
-16.89% |
-21.44% |
1.2% |
9.5% |
5.4% |
26.4% |
nan |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
-4 |
-3 |
-2 |
-3 |
-2 |
-2 |
-3 |
-2 |
-0 |
-1 |
-2 |
-1 |
0 |
0 |
-0 |
1 |
0 |
-0 |
0 |
-0 |
0 |
1 |
-1 |
0 |
0 |
1 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
-2 |
-1 |
-2 |
-1 |
-2 |
1 |
2 |
1 |
5 |
-2 |
| EBITDA(%) |
-191.92% |
-183.87% |
-72.69% |
-101.35% |
-82.60% |
-91.50% |
-89.85% |
-67.52% |
-10.19% |
-38.09% |
-63.12% |
-11.46% |
-1.35% |
1.1% |
-9.89% |
9.6% |
6.4% |
-3.20% |
-1.52% |
-6.41% |
6.2% |
4.8% |
-11.37% |
3.2% |
3.1% |
7.1% |
-1.45% |
1.3% |
5.2% |
9.3% |
-2.42% |
1.8% |
4.0% |
-19.24% |
-2.48% |
-16.77% |
-12.71% |
-10.93% |
4.4% |
12.6% |
8.4% |
28.7% |
nan |
| NOPLAT (mln) |
-3 |
-3 |
-4 |
-3 |
-3 |
-2 |
-3 |
-3 |
-1 |
-1 |
-2 |
-1 |
-0 |
-0 |
-1 |
0 |
0 |
-0 |
-0 |
-1 |
0 |
0 |
-2 |
0 |
0 |
1 |
-0 |
-0 |
0 |
1 |
-0 |
-0 |
-0 |
-2 |
-3 |
-3 |
-2 |
-3 |
-0 |
1 |
1 |
5 |
-2 |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
| Zysk Netto (mln) |
-3 |
-3 |
-4 |
-3 |
-3 |
-2 |
-3 |
-3 |
-1 |
-1 |
-2 |
-1 |
-0 |
-0 |
-1 |
0 |
0 |
-0 |
-0 |
-1 |
0 |
0 |
-2 |
0 |
0 |
1 |
-0 |
-0 |
0 |
1 |
-0 |
-0 |
-0 |
-2 |
-3 |
-3 |
-2 |
-3 |
-0 |
1 |
1 |
4 |
-2 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-17.22% |
-14.35% |
-30.02% |
-12.60% |
-80.22% |
-41.58% |
-5.83% |
-73.53% |
-81.35% |
-94.61% |
-72.69% |
171.5% |
384.0% |
385.5% |
-61.93% |
-232.99% |
15.0% |
210.3% |
712.3% |
111.7% |
-99.67% |
81.8% |
-76.50% |
-329.33% |
27600.0% |
6.4% |
-28.48% |
85.5% |
-105.78% |
-409.91% |
644.5% |
704.4% |
12843.8% |
3.7% |
-95.74% |
151.2% |
135.2% |
277.7% |
1582.6% |
| Zysk netto (%) |
-163.55% |
-153.96% |
-113.48% |
-103.22% |
-85.76% |
-94.51% |
-90.73% |
-69.37% |
-11.31% |
-39.52% |
-65.16% |
-13.39% |
-1.81% |
-1.50% |
-13.45% |
7.7% |
4.0% |
-5.74% |
-3.27% |
-9.51% |
4.0% |
4.5% |
-23.39% |
0.8% |
0.0% |
6.8% |
-4.55% |
-1.53% |
2.4% |
6.0% |
-2.67% |
-2.32% |
-0.11% |
-19.09% |
-19.59% |
-20.43% |
-17.90% |
-21.05% |
-0.78% |
9.3% |
5.4% |
26.4% |
nan |
| EPS |
-0.55 |
-0.51 |
-0.42 |
-0.33 |
-0.29 |
-0.28 |
-0.3 |
-0.23 |
-0.046 |
-0.13 |
-0.22 |
-0.0614 |
-0.0086 |
-0.0069 |
-0.0602 |
0.0437 |
0.0233 |
-0.0321 |
-0.0217 |
-0.0552 |
0.03 |
0.03 |
-0.17 |
0.01 |
0.0001 |
0.07 |
-0.0359 |
-0.0128 |
0.02 |
0.06 |
-0.0259 |
-0.0236 |
-0.0012 |
-0.18 |
-0.19 |
-0.19 |
-0.15 |
-0.19 |
-0.008 |
0.0966 |
0.0536 |
0.33 |
-0.13 |
| EPS (rozwodnione) |
-0.55 |
-0.51 |
-0.42 |
-0.33 |
-0.29 |
-0.28 |
-0.3 |
-0.23 |
-0.046 |
-0.13 |
-0.22 |
-0.0614 |
-0.0086 |
-0.0069 |
-0.0602 |
0.0437 |
0.0233 |
-0.0321 |
-0.0217 |
-0.0552 |
0.02 |
0.03 |
-0.17 |
0.01 |
0.0001 |
0.07 |
-0.0359 |
-0.0128 |
0.02 |
0.05 |
-0.0255 |
-0.0236 |
-0.0012 |
-0.18 |
-0.19 |
-0.19 |
-0.15 |
-0.19 |
-0.008 |
0.0935 |
0.0519 |
0.31 |
-0.13 |
| Ilośc akcji (mln) |
6 |
6 |
9 |
9 |
9 |
9 |
9 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
12 |
12 |
13 |
13 |
13 |
13 |
13 |
13 |
14 |
13 |
14 |
14 |
14 |
14 |
14 |
13 |
14 |
14 |
14 |
14 |
14 |
14 |
| Ważona ilośc akcji (mln) |
6 |
6 |
9 |
9 |
9 |
9 |
9 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
13 |
14 |
12 |
14 |
15 |
15 |
13 |
13 |
15 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
13 |
14 |
14 |
14 |
14 |
14 |
14 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |