index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
0 |
0 |
1 |
4 |
5 |
7 |
7 |
8 |
12 |
9 |
11 |
15 |
20 |
27 |
32 |
41 |
49 |
54 |
50 |
Przychód Δ r/r |
0.0% |
-1.1% |
1.6% |
-3.7% |
-5.7% |
-0.4% |
-10.1% |
-100.0% |
0.0% |
inf% |
165.0% |
31.9% |
40.6% |
3.9% |
15.6% |
39.7% |
-23.3% |
26.2% |
37.8% |
31.3% |
33.7% |
18.7% |
27.8% |
19.7% |
9.7% |
-6.9% |
Marża brutto |
46.8% |
17.9% |
71.1% |
72.0% |
75.0% |
69.9% |
69.2% |
0.0% |
0.0% |
100.0% |
46.6% |
59.6% |
54.3% |
31.5% |
35.7% |
45.8% |
13.9% |
22.3% |
37.0% |
47.9% |
47.3% |
47.4% |
47.7% |
51.9% |
45.2% |
41.4% |
EBIT (mln) |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-2 |
-3 |
-5 |
-9 |
-6 |
-6 |
-13 |
-10 |
-7 |
-1 |
0 |
-1 |
0 |
1 |
-4 |
-7 |
EBIT Δ r/r |
0.0% |
-24.9% |
-3221.6% |
-68.6% |
-0.9% |
-26.2% |
128.9% |
-41.5% |
18.0% |
-103.9% |
-35478.1% |
25.7% |
78.8% |
73.2% |
-30.0% |
-1.4% |
111.5% |
-22.1% |
-34.0% |
-80.1% |
-119.9% |
-643.7% |
-123.0% |
79.6% |
-832.9% |
65.3% |
EBIT (%) |
0.9% |
0.7% |
-21.2% |
-6.9% |
-7.3% |
-5.4% |
-13.7% |
0.0% |
0.0% |
0.5% |
-62.8% |
-59.8% |
-76.1% |
-126.8% |
-76.8% |
-54.2% |
-149.4% |
-92.3% |
-44.2% |
-6.7% |
1.0% |
-4.6% |
0.8% |
1.2% |
-8.3% |
-14.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-2 |
-3 |
-7 |
-9 |
-6 |
-6 |
-13 |
-10 |
-7 |
-1 |
1 |
-1 |
0 |
2 |
-1 |
-5 |
EBITDA(%) |
3.6% |
2.2% |
-5.8% |
-2.9% |
-5.4% |
-3.0% |
-11.6% |
0.0% |
0.0% |
12.6% |
-47.4% |
-59.2% |
-96.4% |
-131.0% |
-74.3% |
-52.4% |
-146.9% |
-90.9% |
-43.1% |
-4.9% |
3.2% |
-1.0% |
3.7% |
4.5% |
-2.6% |
-10.1% |
Podatek (mln) |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
Zysk Netto (mln) |
0 |
0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-2 |
-3 |
-4 |
-9 |
-6 |
-7 |
-13 |
-10 |
-7 |
-2 |
0 |
-2 |
0 |
1 |
-5 |
-7 |
Zysk netto Δ r/r |
0.0% |
157.6% |
-1414.0% |
-78.2% |
-0.9% |
-26.2% |
128.9% |
23.2% |
-44.0% |
-121.0% |
-6380.5% |
30.4% |
30.1% |
127.8% |
-25.6% |
14.9% |
77.4% |
-20.5% |
-34.1% |
-78.1% |
-108.5% |
-1643.0% |
-118.3% |
51.4% |
-1073.5% |
36.4% |
Zysk netto (%) |
0.9% |
2.4% |
-30.6% |
-6.9% |
-7.3% |
-5.4% |
-13.7% |
0.0% |
0.0% |
2.5% |
-60.4% |
-59.7% |
-55.2% |
-121.1% |
-78.0% |
-64.1% |
-148.3% |
-93.4% |
-44.7% |
-7.4% |
0.5% |
-6.1% |
0.9% |
1.1% |
-9.9% |
-14.5% |
EPS |
0.0282 |
0.0057 |
-0.95 |
-0.21 |
-0.21 |
-0.15 |
-0.22 |
-0.22 |
-0.0997 |
-0.12 |
-0.81 |
-1.04 |
-1.35 |
-2.22 |
-2.17 |
-1.33 |
-1.51 |
-1.2 |
-0.64 |
-0.14 |
0.0113 |
-0.17 |
0.0276 |
0.0415 |
-0.39 |
-0.54 |
EPS (rozwodnione) |
0.0282 |
0.0057 |
-0.95 |
-0.21 |
-0.21 |
-0.15 |
-0.22 |
-0.22 |
-0.0997 |
-0.12 |
-0.81 |
-1.04 |
-1.35 |
-2.22 |
-2.17 |
-1.32 |
-1.51 |
-1.2 |
-0.63 |
-0.14 |
0.0091 |
-0.17 |
0.0248 |
0.0387 |
-0.39 |
-0.54 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
3 |
3 |
3 |
4 |
3 |
6 |
9 |
9 |
11 |
11 |
11 |
12 |
13 |
13 |
14 |
14 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
3 |
3 |
3 |
4 |
3 |
6 |
9 |
9 |
11 |
11 |
14 |
12 |
15 |
14 |
14 |
14 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |