Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 510 975.18108 | 474 616.0 | 485 599.0 | 444 657.0 | 449 233.0 | 480 961.0 | 576 682.0 | 727 555.0 | 722 927.0 | 673 516.0 | 708 252.0 | 731 653.0 | 730 085.0 | 761 849.0 | 755 441.0 | 840 069.0 | 887 070.0 | 892 783.0 | 870 128.0 | 930 695.0 | 780 878.0 | 804 589.0 | 775 491.0 | 696 697.0 | 619 238.0 | 653 800.0 |
| Aktywa trwałe (mln) | 15 760.82487 | 280 851.5609 | 353 354.99496 | 265 117.98497 | 335 470.744 | 363 186.1195 | 33 978.0 | 44 216.0 | 45 347.0 | 552 222.0 | 595 381.0 | 605 565.0 | 654 017.0 | 478 502.0 | 40 964.0 | 43 940.0 | 48 163.0 | 47 804.0 | 44 713.0 | 562 208.0 | 44 032.0 | 41 443.0 | 42 651.0 | 405 227.0 | 485 848.0 | 634 800.0 |
| Rzeczowe aktywa trwałe netto | 12 952.27122 | 11 981.75986 | 9 437.0 | 8 480.0 | 8 923.0 | 6 777.0 | 1 247.0 | 1 733.0 | 1 470.0 | 1 496.0 | 1 458.0 | 1 517.0 | 1 410.0 | 1 457.0 | 1 259.0 | 1 322.0 | 1 432.0 | 1 513.0 | 1 380.0 | 1 599.0 | 2 873.0 | 2 649.0 | 2 443.0 | 2 231.0 | 2 095.0 | 0.0 |
| Wartość firmy | 0.0 | 15 865.0 | 15 879.0 | 14 407.0 | 12 874.0 | 12 423.0 | 0.0 | 16 070.0 | 16 308.0 | 0.0 | 16 469.0 | 16 741.0 | 0.0 | 15 754.0 | 14 819.0 | 16 053.0 | 17 062.0 | 16 684.0 | 15 391.0 | 16 771.0 | 17 776.0 | 16 583.0 | 17 167.0 | 17 754.0 | 17 855.0 | 18 100.0 |
| Wartości niematerialne i prawne | 2 808.55365 | 15 915.32188 | 4 135.0 | 3 925.0 | 3 370.0 | 3 622.0 | 32 731.0 | 23 295.0 | 24 418.0 | 43 297.0 | 25 550.0 | 3 647.0 | 44 096.0 | 6 035.0 | 24 886.0 | 26 565.0 | 29 669.0 | 29 607.0 | 27 942.0 | 6 441.0 | 23 383.0 | 22 211.0 | 23 041.0 | 5 388.0 | 0.0 | 4 400.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 808.55365 | 15 865.0 | 20 014.0 | 18 332.0 | 16 244.0 | 16 045.0 | 32 731.0 | 39 365.0 | 40 726.0 | 43 297.0 | 42 019.0 | 20 388.0 | 44 096.0 | 21 789.0 | 39 705.0 | 42 618.0 | 46 731.0 | 46 291.0 | 43 333.0 | 23 212.0 | 41 159.0 | 38 794.0 | 40 208.0 | 23 142.0 | 17 855.0 | 22 500.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9 899.0 |
| Inwestycje długoterminowe | 0.0 | 135 375.0 | 208 064.0 | 147 750.0 | 209 634.0 | 226 967.0 | 0.0 | 0.0 | 0.0 | 502 050.0 | 548 195.0 | 579 563.0 | 605 459.0 | 452 209.0 | 439 006.0 | 492 535.0 | 30 902.0 | 33 314.0 | 34 444.0 | 536 482.0 | 32 969.0 | 34 575.0 | 39 831.0 | 375 700.0 | 53 779.0 | 415 273.0 |
| Aktywa obrotowe | 0.0 | 26 065.0 | 17 646.0 | 17 592.0 | 19 428.0 | 21 363.0 | 21 402.0 | 21 169.0 | 18 684.0 | 32 227.0 | 19 565.0 | 22 065.0 | 31 072.0 | 408 714.0 | 21 455.0 | 22 048.0 | 26 275.0 | 26 314.0 | 23 898.0 | 448 534.0 | 22 656.0 | 28 237.0 | 25 051.0 | 323 683.0 | 133 390.0 | 343 466.0 |
| Środki pieniężne i Inwestycje | 0.0 | 26 065.0 | 17 646.0 | 17 592.0 | 19 428.0 | 21 363.0 | 21 402.0 | 21 169.0 | 18 684.0 | 32 227.0 | 19 565.0 | 22 065.0 | 31 072.0 | 391 522.0 | 21 455.0 | 22 048.0 | 26 275.0 | 26 314.0 | 23 898.0 | 448 534.0 | 22 656.0 | 28 237.0 | 25 051.0 | 323 683.0 | 24 972.0 | 333 567.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 360 976.0 | 340 815.0 | 383 743.0 | 5 867.0 | 5 909.0 | 4 961.0 | 417 205.0 | 150.0 | 319.0 | 1.0 | 297 518.0 | 0.0 | 314 579.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 26 065.0 | 17 646.0 | 17 592.0 | 19 428.0 | 21 363.0 | 21 402.0 | 21 169.0 | 18 684.0 | 32 227.0 | 19 565.0 | 22 065.0 | 31 072.0 | 30 546.0 | 21 455.0 | 22 048.0 | 26 275.0 | 26 314.0 | 23 898.0 | 31 329.0 | 22 656.0 | 28 237.0 | 25 051.0 | 26 165.0 | 24 972.0 | 18 988.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100 710.0 | 69 392.0 | 14 307.0 | 20 544.0 | 21 369.0 | 14 371.0 | 15 208.0 | 13 583.0 | 21 795.0 | 19 069.0 | 20 599.0 | 21 256.0 | 21 506.0 | 456 896.0 | 0.0 |
| Dług krótkoterminowy | 9 054.21825 | 6 668.84154 | 6 609.0 | 5 018.0 | 3 851.0 | 5 172.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 346.0 | 3 755.0 | 3 780.0 | 28 922.0 | 32 805.0 | 27 720.0 | 1 489.0 | 28 930.0 | 32 533.0 | 29 610.0 | 1 892.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 9 054.21825 | 6 668.84154 | 6 609.0 | 5 018.0 | 3 851.0 | 5 172.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100 710.0 | 69 392.0 | 93 061.0 | 174.0 | 154.0 | 61.0 | 66.0 | 98.0 | 23 284.0 | 102.0 | 81.0 | 93.0 | 1 892.0 | 502 747.0 | 14 137.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (31 674.0) | (62 397.0) | (126 194.0) | (134 422.0) | (126 357.0) | 0.0 | (188 464.0) | (191 058.0) | (164 477.0) | (19 614.0) | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 13 508.9934 | 8 453.0 | 15 007.0 | 12 982.0 | 13 609.0 | 12 874.0 | 18 034.0 | 16 170.0 | 16 390.0 | 20 577.0 | 17 754.0 | 17 309.0 | 10 421.0 | 51 457.0 | 8 084.0 | 8 501.0 | 9 144.0 | 10 730.0 | 16 886.0 | 71 193.0 | 29 660.0 | 30 116.0 | 30 472.0 | 1 892.0 | 69 532.0 | 593 139.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7 449.0 | 6 823.0 | 5 534.0 | 3 609.0 | 4 934.0 | 4 098.0 | 0.0 | 5 196.0 | 4 226.0 | 5 741.0 | 5 156.0 | 6 187.0 | 5 784.0 | 4 621.0 | 5 843.0 | 6 470.0 | 5 334.0 | 1 434.0 | 1 740.0 | 1 976.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 487 000.20978 | 446 592.0 | 457 407.05258 | 418 134.0 | 423 363.0 | 452 598.0 | 18 034.0 | 16 170.0 | 16 390.0 | 20 577.0 | 17 754.0 | 677 785.0 | 679 152.0 | 705 830.0 | 692 203.0 | 761 794.0 | 803 904.0 | 805 400.0 | 786 105.0 | 857 443.0 | 697 655.0 | 719 193.0 | 692 512.0 | 648 319.0 | 572 279.0 | 606 121.0 |
| Kapitał własny | 23 974.9713 | 28 024.0 | 28 191.94742 | 26 523.0 | 25 870.0 | 28 363.0 | 36 610.0 | 50 169.0 | 48 914.0 | 40 498.0 | 49 922.0 | 53 868.0 | 50 933.0 | 56 019.0 | 63 238.0 | 78 275.0 | 83 166.0 | 87 383.0 | 84 023.0 | 73 252.0 | 83 223.0 | 85 396.0 | 82 979.0 | 48 378.0 | 46 959.0 | 52 435.0 |
| Udziały mniejszościowe | 7 505.77233 | 3 702.0 | 3 411.94742 | 2 812.0 | 2 469.0 | 2 206.0 | 2 763.0 | 2 943.0 | 3 272.0 | 3 058.0 | 3 693.0 | 4 170.0 | 2 371.0 | 2 355.0 | 10 315.0 | 13 056.0 | 14 691.0 | 16 786.0 | 14 412.0 | 10 824.0 | 13 326.0 | 13 786.0 | 11 844.0 | 3 025.0 | 2 819.0 | 2 535.0 |
| Pasywa | 510 975.18108 | 474 616.0 | 485 599.0 | 444 657.0 | 449 233.0 | 480 961.0 | 576 682.0 | 727 555.0 | 722 927.0 | 673 516.0 | 708 252.0 | 731 653.0 | 730 085.0 | 761 849.0 | 757 143.0 | 840 069.0 | 867 336.0 | 877 795.0 | 857 047.0 | 930 695.0 | 757 908.0 | 777 617.0 | 738 521.0 | 696 697.0 | 619 238.0 | 653 800.0 |
| Inwestycje | 0.0 | 135 375.0 | 208 064.0 | 147 750.0 | 209 634.0 | 226 967.0 | 0.0 | 0.0 | 0.0 | 502 050.0 | 548 195.0 | 579 563.0 | 605 459.0 | 813 185.0 | 779 821.0 | 876 278.0 | 36 769.0 | 39 223.0 | 39 405.0 | 953 687.0 | 33 119.0 | 34 894.0 | 39 832.0 | 673 218.0 | 53 779.0 | 729 852.0 |
| Dług (mln) | 22 563.21165 | 15 121.84154 | 21 616.0 | 18 000.0 | 17 460.0 | 18 046.0 | 10 585.0 | 9 347.0 | 10 856.0 | 14 514.0 | 10 210.0 | 10 454.0 | 10 421.0 | 46 710.0 | 43 182.0 | 41 338.0 | 43 210.0 | 47 478.0 | 47 559.0 | 65 339.0 | 60 362.0 | 59 643.0 | 57 220.0 | 63 746.0 | 62 013.0 | 62 140.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 26 065.0 | 17 646.0 | 17 592.0 | 19 428.0 | 21 363.0 | 21 402.0 | 21 169.0 | 18 684.0 | 32 227.0 | 19 565.0 | 22 065.0 | 31 072.0 | 30 546.0 | 21 455.0 | 22 048.0 | 26 275.0 | 26 314.0 | 23 898.0 | 31 329.0 | 22 656.0 | 28 237.0 | 25 051.0 | 26 165.0 | 24 972.0 | 18 988.0 |
| Dług netto | 22 563.21165 | (10 943.15846) | 3 970.0 | 408.0 | (1 968.0) | (3 317.0) | (10 817.0) | (11 822.0) | (7 828.0) | (17 713.0) | (9 355.0) | (11 611.0) | (20 651.0) | 16 164.0 | 21 727.0 | 19 290.0 | 16 935.0 | 21 164.0 | 23 661.0 | 34 010.0 | 37 706.0 | 31 406.0 | 32 169.0 | 37 581.0 | 37 041.0 | 43 152.0 |
| Ticker | CS.PA | CS.PA | CS.PA | CS.PA | CS.PA | CS.PA | CS.PA | CS.PA | CS.PA | CS.PA | CS.PA | CS.PA | CS.PA | CS.PA | CS.PA | CS.PA | CS.PA | CS.PA | CS.PA | CS.PA | CS.PA | CS.PA | CS.PA | CS.PA | CS.PA | CS.PA |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |