CR Capital AG

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 4 6 3 7 9 14 18 9 17 10 26 104 65 69 78 69
Przychód Δ r/r 0.0% 52.6% -42.3% 120.0% 19.9% 56.7% 33.9% -50.4% 95.1% -40.5% 152.7% 296.6% -38.1% 7.0% 12.8% -12.0%
Marża brutto 98.3% -6.2% 19.9% 15.8% 5.2% 100.0% 38.9% -10.2% 38.7% -6.3% 15.8% 91.6% 0.1% 100.0% 100.0% 99.4%
EBIT (mln) 3 1 -2 0 -2 -2 6 -1 7 8 10 91 51 66 76 68
EBIT Δ r/r 0.0% -73.6% -327.0% -118.8% -665.4% -22.3% -454.5% -121.5% -641.1% 23.7% 15.6% 848.1% -43.8% 29.6% 14.8% -10.9%
EBIT (%) 88.8% 15.4% -60.5% 5.2% -24.4% -12.1% 32.1% -13.9% 38.5% 80.0% 36.6% 87.4% 79.4% 96.2% 97.9% 99.1%
Koszty finansowe (mln) 0 0 0 1 1 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 3 1 -1 0 -1 3 1 4 -5 -1 2 91 0 66 76 66
EBITDA(%) 89.1% 18.2% -27.0% 5.4% -13.0% 23.8% 6.4% 41.9% -25.8% -6.4% 6.5% 87.5% 0.1% 96.2% 97.9% 96.9%
Podatek (mln) -0 0 0 -0 -0 2 2 1 0 2 4 -1 0 1 1 1
Zysk Netto (mln) 3 1 -2 -1 -3 0 5 2 2 6 8 92 51 65 75 66
Zysk netto Δ r/r 0.0% -81.4% -489.3% -69.2% 243.5% -102.4% 7915.1% -64.9% 28.4% 166.1% 35.3% 1085.5% -44.6% 27.6% 15.2% -12.6%
Zysk netto (%) 89.0% 10.8% -73.2% -10.2% -29.3% 0.4% 26.6% 18.8% 12.4% 55.4% 29.6% 88.6% 79.4% 94.7% 96.7% 95.9%
EPS 0.34 0.2 -0.8 -0.25 -0.85 0.0202 1.4 0.46 0.59 1.57 2.13 24.22 13.39 15.83 16.3 11.67
EPS (rozwodnione) 0.34 0.2 -0.8 -0.25 -0.85 0.0202 1.4 0.46 0.59 1.57 2.13 24.22 13.69 15.83 16.3 11.67
Ilośc akcji (mln) 10 3 3 3 3 3 3 4 4 4 4 4 4 4 5 6
Ważona ilośc akcji (mln) 10 3 3 3 3 3 3 4 4 4 4 4 4 4 5 6
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR