| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
-0 |
0 |
0 |
0 |
3 |
12 |
24 |
47 |
74 |
92 |
89 |
118 |
| Przychód Δ r/r |
0.0% |
-100.0% |
0.0% |
inf% |
687.3% |
255.2% |
106.0% |
96.7% |
59.3% |
23.5% |
-3.3% |
32.4% |
| Marża brutto |
100.0% |
-inf% |
-inf% |
-249.0% |
39.1% |
71.8% |
-75.2% |
-55.3% |
-23.6% |
13.0% |
7.9% |
21.4% |
| EBIT (mln) |
-1 |
-3 |
1 |
-1 |
-2 |
-13 |
-121 |
-179 |
7 |
-116 |
-81 |
-77 |
| EBIT Δ r/r |
0.0% |
396.6% |
-117.6% |
-326.7% |
36.8% |
693.1% |
813.8% |
47.6% |
-103.8% |
-1809.8% |
-29.9% |
-6.0% |
| EBIT (%) |
316.7% |
0.0% |
0.0% |
-297.1% |
-51.6% |
-115.3% |
-511.5% |
-383.9% |
9.1% |
-126.2% |
-91.6% |
-65.1% |
| Koszty finansowe (mln) |
0 |
-1 |
0 |
0 |
0 |
0 |
28 |
0 |
0 |
23 |
0 |
0 |
| EBITDA (mln) |
-1 |
-2 |
-4 |
-1 |
-1 |
-12 |
-1,405 |
-160 |
22 |
-59 |
-73 |
-50 |
| EBITDA(%) |
316.7% |
0.0% |
0.0% |
-284.9% |
-23.2% |
-100.7% |
-5917.2% |
-342.7% |
29.8% |
-64.4% |
-82.3% |
-42.7% |
| Podatek (mln) |
0 |
3 |
-0 |
-0 |
0 |
0 |
-1,290 |
1 |
-0 |
34 |
-3 |
-3 |
| Zysk Netto (mln) |
-1 |
-4 |
0 |
-1 |
2 |
-14 |
2,455 |
-75 |
-397 |
-169 |
-75 |
41 |
| Zysk netto Δ r/r |
0.0% |
570.0% |
-106.7% |
-418.2% |
-323.7% |
-803.1% |
-17729.4% |
-103.0% |
431.6% |
-57.5% |
-55.4% |
-154.6% |
| Zysk netto (%) |
316.7% |
0.0% |
0.0% |
-214.7% |
61.0% |
-120.8% |
10338.4% |
-159.7% |
-533.0% |
-183.6% |
-84.6% |
34.9% |
| EPS |
-0.0486 |
-0.13 |
0.0072 |
-0.0113 |
-0.01 |
-0.0808 |
7.92 |
-0.21 |
-1.07 |
-0.45 |
-0.2 |
0.11 |
| EPS (rozwodnione) |
-0.0486 |
-0.13 |
0.0072 |
-0.0113 |
-0.01 |
-0.0808 |
7.16 |
-0.21 |
-1.07 |
-0.45 |
-0.2 |
0.11 |
| Ilośc akcji (mln) |
13 |
32 |
36 |
78 |
135 |
172 |
310 |
352 |
370 |
377 |
381 |
382 |
| Ważona ilośc akcji (mln) |
13 |
32 |
44 |
78 |
177 |
172 |
343 |
352 |
370 |
377 |
381 |
382 |
| Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
USD |
USD |
USD |
USD |
USD |