Crompton Greaves Consumer Electricals Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Przychód (mln) 0 0 8,100 10,016 10,962 8,737 8,792 10,463 10,554 9,597 9,382 11,263 12,039 10,378 10,303 11,918 13,468 10,758 10,713 10,182 7,201 12,132 13,482 15,122 10,505 13,851 14,106 15,279 18,629 16,995 15,162 17,539 18,768 17,823 16,927 19,610 21,377 18,960 17,692
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% inf% 8.5% 4.5% -3.72% 9.8% 6.7% 7.6% 14.1% 8.1% 9.8% 5.8% 11.9% 3.7% 4.0% -14.57% -46.53% 12.8% 25.8% 48.5% 45.9% 14.2% 4.6% 1.0% 77.3% 22.7% 7.5% 14.8% 0.7% 4.9% 11.6% 11.8% 13.9% 6.4% 4.5%
Marża brutto 0.0% 0.0% 29.1% 30.5% 29.6% 29.6% 30.6% 29.6% 30.6% 30.3% 33.1% 31.6% 32.4% 28.6% 31.7% 28.7% 32.6% 31.9% 32.0% 29.7% 32.5% 33.0% 32.1% 29.6% 32.3% 32.0% 31.7% 27.9% 31.4% 32.1% 32.5% 29.3% 30.8% 31.3% 32.5% 22.4% 22.6% 32.7% 33.3%
Koszty i Wydatki (mln) 1 5 7,302 8,778 9,417 7,753 7,846 9,202 9,292 8,422 8,249 9,649 10,397 9,171 9,075 10,281 11,607 9,529 9,410 8,852 6,269 10,296 11,550 12,913 9,330 11,811 12,192 13,076 16,706 15,347 13,935 15,714 17,203 16,399 15,754 17,924 19,425 18,960 16,192
EBIT (mln) -1 -5 820 1,110 1,579 1,026 996 1,330 1,359 1,211 1,199 1,723 1,730 1,305 1,352 1,807 2,034 1,352 1,478 1,450 1,118 2,003 2,131 2,208 1,175 2,040 1,914 2,143 1,924 1,648 1,227 1,810 1,566 1,424 1,340 1,686 1,952 1,653 1,501
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 131708.3% 22400.0% 21.5% 19.8% -13.92% 18.0% 20.3% 29.6% 27.3% 7.8% 12.8% 4.9% 17.6% 3.5% 9.3% -19.79% -45.05% 48.2% 44.2% 52.3% 5.1% 1.9% -10.18% -2.96% 63.8% -19.22% -35.87% -15.52% -18.60% -13.61% 9.2% -6.89% 24.7% 16.1% 12.0%
EBIT (%) 0.0% 0.0% 10.1% 11.1% 14.4% 11.7% 11.3% 12.7% 12.9% 12.6% 12.8% 15.3% 14.4% 12.6% 13.1% 15.2% 15.1% 12.6% 13.8% 14.2% 15.5% 16.5% 15.8% 14.6% 11.2% 14.7% 13.6% 14.0% 10.3% 9.7% 8.1% 10.3% 8.3% 8.0% 7.9% 8.6% 9.1% 8.7% 8.5%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 179 162 180 161 162 153 161 157 158 161 152 150 150 143 150 87 87 82 108 111 106 104 101 80 67 106 225 299 294 273 206 215 215 156 155 120 105
Amortyzacja (mln) 0 5 30 33 28 27 26 29 32 32 32 31 31 32 33 33 58 64 64 82 80 77 69 72 76 101 102 145 276 283 297 304 292 321 325 350 372 382 379
EBITDA (mln) -1 -5 850 1,143 1,607 1,053 1,023 1,358 1,391 1,242 1,231 1,754 1,761 1,338 1,384 1,840 2,092 1,415 1,542 1,532 1,198 2,079 2,199 2,486 1,446 2,310 2,156 2,380 2,303 2,114 1,737 2,138 2,056 1,894 1,665 2,036 2,324 2,209 1,996
EBITDA(%) 0.0% 0.0% 10.5% 11.4% 14.7% 12.1% 11.6% 13.0% 13.2% 12.9% 13.1% 15.6% 14.6% 12.9% 13.4% 15.4% 15.5% 13.2% 14.4% 15.0% 16.6% 17.1% 16.3% 16.4% 13.8% 16.7% 15.3% 15.6% 12.4% 12.4% 11.5% 12.2% 11.0% 10.6% 9.8% 10.4% 10.9% 11.7% 11.3%
NOPLAT (mln) -1 -38 629 855 1,400 861 834 1,156 1,198 1,054 1,040 1,562 1,578 1,155 1,202 1,664 1,884 1,264 1,391 1,367 1,010 1,891 2,025 2,310 1,270 2,129 1,987 2,129 1,739 1,533 1,146 1,704 1,558 1,358 1,125 1,690 2,035 1,707 1,512
Podatek (mln) -0 -13 218 321 465 286 290 377 395 346 345 530 535 386 405 259 660 156 -219 346 262 475 514 -181 322 541 505 364 479 226 264 389 338 349 270 356 511 427 393
Zysk Netto (mln) -1 -25 412 666 934 574 544 779 803 708 695 1,032 1,043 769 797 1,405 1,224 1,109 1,610 1,021 748 1,417 1,511 2,491 948 1,588 1,483 1,766 1,210 1,258 852 1,444 1,184 972 860 1,384 1,517 1,249 1,098
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 133600.0% 2370.0% 32.0% 17.0% -14.10% 23.3% 27.9% 32.4% 29.9% 8.6% 14.6% 36.1% 17.4% 44.2% 102.0% -27.35% -38.91% 27.8% -6.14% 144.0% 26.7% 12.1% -1.87% -29.12% 27.7% -20.79% -42.50% -18.24% -2.20% -22.71% 0.9% -4.15% 28.2% 28.5% 27.7%
Zysk netto (%) 0.0% 0.0% 5.1% 6.7% 8.5% 6.6% 6.2% 7.4% 7.6% 7.4% 7.4% 9.2% 8.7% 7.4% 7.7% 11.8% 9.1% 10.3% 15.0% 10.0% 10.4% 11.7% 11.2% 16.5% 9.0% 11.5% 10.5% 11.6% 6.5% 7.4% 5.6% 8.2% 6.3% 5.5% 5.1% 7.1% 7.1% 6.6% 6.2%
EPS -0.0022 -0.0807 0.66 1.06 1.49 0.92 0.87 1.24 1.28 1.13 1.11 1.65 1.66 1.23 1.27 2.24 1.95 1.77 2.57 1.63 1.19 2.26 2.41 3.97 1.51 2.53 2.36 2.79 1.99 2.06 1.34 2.06 1.86 1.52 1.34 2.16 2.36 1.94 1.7
EPS (rozwodnione) -0.0022 -0.0807 0.66 1.06 1.49 0.92 0.87 1.24 1.28 1.13 1.11 1.64 1.66 1.22 1.26 2.23 1.94 1.76 2.55 1.62 1.18 2.24 2.39 3.94 1.5 2.51 2.34 2.79 1.98 2.05 1.34 2.06 1.85 1.52 1.34 2.16 2.36 1.94 1.7
Ilośc akcji (mln) 313 313 627 627 627 624 625 629 627 627 626 626 628 625 627 631 628 626 626 632 629 627 627 627 628 628 628 633 608 611 636 636 636 640 640 641 643 644 646
Ważona ilośc akcji (mln) 313 313 627 627 627 624 625 629 627 627 626 629 628 630 632 630 631 630 631 630 634 632 632 632 632 633 634 633 611 614 636 637 640 640 642 641 643 644 646
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR