Wall Street Experts
ver. ZuMIgo(08/25)
Crompton Greaves Consumer Electricals Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 76 874
EBIT TTM (mln): 7 204
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
18,117 |
38,949 |
40,663 |
45,122 |
45,203 |
47,922 |
53,741 |
68,326 |
73,128 |
Przychód Δ r/r |
0.0% |
inf% |
115.0% |
4.4% |
11.0% |
0.2% |
6.0% |
12.1% |
27.1% |
7.0% |
Marża brutto |
0.0% |
29.3% |
29.4% |
30.8% |
31.6% |
32.1% |
31.6% |
30.8% |
31.3% |
21.8% |
EBIT (mln) |
-29 |
2,032 |
4,730 |
5,189 |
5,718 |
5,756 |
7,004 |
7,367 |
6,668 |
5,849 |
EBIT Δ r/r |
0.0% |
-7205.2% |
132.8% |
9.7% |
10.2% |
0.7% |
21.7% |
5.2% |
-9.5% |
-12.3% |
EBIT (%) |
0.0% |
11.2% |
12.1% |
12.8% |
12.7% |
12.7% |
14.6% |
13.7% |
9.8% |
8.0% |
Koszty finansowe (mln) |
0 |
105 |
655 |
637 |
407 |
407 |
429 |
353 |
1,091 |
792 |
EBITDA (mln) |
-29 |
1,884 |
5,044 |
5,605 |
6,242 |
6,582 |
7,667 |
8,112 |
8,293 |
7,137 |
EBITDA(%) |
0.0% |
10.4% |
12.9% |
13.8% |
13.8% |
14.6% |
16.0% |
15.1% |
12.1% |
9.8% |
Podatek (mln) |
-10 |
525 |
1,419 |
1,616 |
943 |
943 |
1,070 |
1,732 |
1,358 |
1,313 |
Zysk Netto (mln) |
-19 |
1,052 |
2,832 |
3,238 |
4,964 |
4,964 |
6,166 |
5,784 |
4,764 |
4,399 |
Zysk netto Δ r/r |
0.0% |
-5725.1% |
169.2% |
14.3% |
53.3% |
0.0% |
24.2% |
-6.2% |
-17.6% |
-7.7% |
Zysk netto (%) |
0.0% |
5.8% |
7.3% |
8.0% |
11.0% |
11.0% |
12.9% |
10.8% |
7.0% |
6.0% |
EPS |
-74.8 |
3.36 |
4.52 |
5.17 |
7.92 |
7.92 |
9.83 |
9.21 |
7.29 |
6.88 |
EPS (rozwodnione) |
-74.8 |
3.36 |
4.51 |
5.14 |
7.85 |
7.85 |
9.75 |
9.17 |
7.27 |
6.88 |
Ilośc akcji (mln) |
0 |
313 |
627 |
627 |
627 |
627 |
627 |
628 |
635 |
639 |
Ważona ilośc akcji (mln) |
0 |
313 |
627 |
629 |
632 |
632 |
633 |
631 |
637 |
639 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |