Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 |
| Przychód Δ r/r | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | inf% | 9359.0% | 11.0% | 6.7% | 47.0% | 30.5% | -34.1% | -15.5% | -20.2% | -65.7% | -100.0% | inf% |
| Marża brutto | -inf% | 0.0% | 0.0% | 0.0% | 0.0% | -9975.2% | -135.5% | -51.7% | -63.6% | 65.1% | 7.7% | -31.8% | 14.4% | 22.0% | 94.3% | -inf% | 92.7% |
| EBIT (mln) | -5 | -6 | -9 | -7 | -3 | -5 | -9 | -17 | -25 | -33 | -27 | -21 | -27 | -29 | -31 | -49 | -22 |
| EBIT Δ r/r | 0.0% | 25.7% | 40.5% | -14.8% | -58.0% | 61.4% | 81.1% | 87.1% | 48.7% | 33.0% | -18.4% | -21.8% | 29.6% | 8.1% | 4.0% | 59.9% | -54.3% |
| EBIT (%) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -245646.9% | -4703.3% | -7925.6% | -11048.8% | -9997.4% | -6250.4% | -7416.3% | -11378.4% | -15417.5% | -46819.9% | 0.0% | -51.4% |
| Koszty finansowe (mln) | 4 | 2 | 3 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| EBITDA (mln) | -4 | -6 | -8 | -7 | -3 | -5 | -9 | -17 | -25 | -33 | -27 | -21 | -27 | -29 | -30 | -49 | -19 |
| EBITDA(%) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -245581.2% | -4693.9% | -7889.6% | -10980.8% | -9963.8% | -6241.9% | -7302.4% | -11329.9% | -15421.1% | -46321.5% | 0.0% | -43.3% |
| Podatek (mln) | 0 | 0 | -0 | -0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | -5 | -5 | -1 | -1 | 0 | -1 |
| Zysk Netto (mln) | -9 | -8 | -11 | -7 | -3 | -9 | -20 | -18 | -25 | -33 | -27 | -16 | -22 | -28 | -30 | -46 | -18 |
| Zysk netto Δ r/r | 0.0% | -9.7% | 34.3% | -38.5% | -49.0% | 166.6% | 123.9% | -11.1% | 35.5% | 33.9% | -18.7% | -38.8% | 34.0% | 28.1% | 5.3% | 56.0% | -61.3% |
| Zysk netto (%) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -456426.7% | -10806.3% | -8655.4% | -10996.5% | -10023.4% | -6242.4% | -5801.3% | -9207.7% | -14774.7% | -45409.9% | 0.0% | -41.2% |
| EPS | -3.94 | -47.4 | -5.76 | -2.94 | -1.5 | -3.3 | -4.77 | -2.9 | -3.25 | -2.99 | -1.51 | -0.68 | -0.77 | -0.75 | -0.74 | -0.91 | -0.3 |
| EPS (rozwodnione) | -3.94 | -47.4 | -5.76 | -2.94 | -1.5 | -3.3 | -4.77 | -2.9 | -3.25 | -2.99 | -1.51 | -0.68 | -0.77 | -0.75 | -0.74 | -0.91 | -0.3 |
| Ilośc akcji (mln) | 2 | 0 | 2 | 2 | 2 | 3 | 4 | 6 | 8 | 11 | 18 | 24 | 29 | 38 | 40 | 51 | 59 |
| Ważona ilośc akcji (mln) | 2 | 0 | 2 | 2 | 2 | 3 | 4 | 6 | 8 | 11 | 18 | 24 | 29 | 38 | 40 | 51 | 59 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |