Comstock Resources, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 113 67 77 61 47 37 41 50 48 54 61 67 73 73 61 67 153 127 128 224 289 226 180 178 275 340 344 511 655 525 946 1,190 922 490 288 377 406 336 247 304 367 513
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -58.06% -44.53% -47.34% -17.98% 2.7% 45.8% 51.0% 32.7% 51.0% 34.9% -0.04% 0.0% 109.6% 74.8% 108.5% 235.9% 88.4% 78.0% 40.1% -20.69% -5.01% 50.7% 91.4% 187.2% 138.5% 54.1% 175.3% 132.8% 40.7% -6.72% -69.54% -68.34% -55.93% -31.42% -14.36% -19.18% -9.83% 52.7%
Marża brutto -5.21% -69.65% -49.35% -66.28% -69.52% -55.40% -33.54% -9.74% 11.4% 16.3% 27.7% 27.5% 36.5% 40.6% 34.5% 84.4% 58.3% 48.1% 39.4% 37.7% 37.4% 23.4% 6.8% 12.0% 39.6% 49.2% 44.9% 59.4% 72.0% 65.9% 69.8% 65.7% 58.2% 32.5% -2.21% 15.1% 13.0% -1.09% -33.35% -17.18% 89.3% 91.0%
Koszty i Wydatki (mln) 133 163 146 113 83 71 60 136 52 51 51 55 53 49 47 56 72 74 84 148 188 182 176 166 172 181 197 215 194 188 297 419 402 345 305 329 360 349 339 366 368 387
EBIT (mln) -80 -97 -182 -596 -291 -56 -23 -99 -6 2 10 11 -24 -5 7 11 81 53 44 76 102 44 4 12 103 160 146 296 299 337 649 771 521 146 -17 47 47 -13 -92 -61 -2 126
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 261.8% -41.72% -87.54% -83.43% -98.00% 104.2% 146.1% 111.3% 317.3% -315.12% -29.33% 0.0% 436.2% 1139.1% 489.6% 582.4% 24.8% -17.30% -91.03% -83.81% 1.0% 262.9% 3645.7% 2291.8% 190.8% 110.8% 343.1% 160.7% 74.2% -56.76% -102.63% -93.87% -91.04% -108.82% 441.9% -229.76% -104.16% 1082.1%
EBIT (%) -71.30% -145.71% -235.65% -971.36% -615.13% -153.08% -55.77% -196.28% -11.97% 4.4% 17.0% 16.7% -33.07% -7.06% 12.0% 16.7% 53.1% 41.9% 34.0% 34.0% 35.2% 19.5% 2.2% 6.9% 37.4% 46.9% 42.6% 57.9% 45.6% 64.2% 68.6% 64.8% 56.4% 29.7% -5.92% 12.5% 11.5% -3.83% -37.47% -20.14% -0.53% 24.6%
Przychody fiansowe (mln) 0 0 0 0 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 41 39 38 39 44 0 50 0 0 0 0
Koszty finansowe (mln) 15 21 34 32 32 30 29 31 39 33 37 38 39 39 40 0 0 28 29 51 54 53 52 64 66 64 57 50 48 46 44 41 39 38 39 44 48 50 52 55 55 0
Amortyzacja (mln) 95 92 91 79 59 39 36 38 29 30 30 33 31 27 27 33 36 38 47 80 112 110 103 99 104 109 121 129 110 107 119 129 134 134 140 148 186 191 194 208 202 168
EBITDA (mln) 26 -4 -83 -467 -207 17 70 39 16 40 46 46 9 25 33 -30 119 83 104 142 234 217 94 -10 289 9 -70 -86 604 10 649 629 775 346 119 210 348 217 77 222 121 -146
EBITDA(%) 66.4% -6.54% 29.2% 46.4% 50.1% 14.5% 41.8% -94.89% 53.9% 60.3% 66.5% 67.6% 68.9% 69.8% 67.3% -44.12% 76.6% 71.6% 70.8% 69.8% 73.9% 68.5% 59.7% 62.9% 75.4% 79.0% 78.1% 83.1% 87.1% 85.3% 81.2% 75.6% 71.0% 57.0% 43.1% 52.0% 57.1% 53.0% 41.2% 73.1% 33.1% -28.39%
NOPLAT (mln) -84 -120 -208 -576 -298 -52 5 -29 -51 -22 -21 -25 -61 -41 -34 -25 65 18 29 11 68 53 -61 -173 119 -164 -248 -264 446 -143 485 458 601 174 -60 18 115 -23 -169 -40 -135 -259
Podatek (mln) -26 -42 -73 -31 -9 4 0 -1 3 0 1 -0 -19 1 -0 0 15 4 7 4 13 11 -11 -46 37 -30 -68 24 86 -32 108 103 81 40 -14 4 6 -8 -46 -15 -80 -143
Zysk Netto (mln) -58 -79 -135 -545 -289 -57 5 -28 -55 -23 -21 -25 -42 -42 -34 -25 50 14 21 7 55 42 -50 -126 78 -134 -180 -288 356 -111 373 350 520 135 -46 15 108 -16 -126 -29 -47 -121
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 395.2% -27.93% 103.6% -94.78% -80.96% -59.47% -541.92% -13.13% -23.00% 82.7% 58.6% 0.0% 218.9% 132.4% 162.7% 127.5% 9.6% 209.6% -333.96% -1962.64% 40.7% -419.13% 260.3% 127.9% 359.2% -16.93% 307.3% 221.3% 46.0% 220.7% -112.27% -95.79% -79.15% -112.13% 176.4% -296.27% -143.58% 643.1%
Zysk netto (%) -51.74% -118.01% -174.71% -888.19% -610.96% -153.31% 11.9% -56.58% -113.27% -42.62% -34.88% -37.02% -57.74% -57.70% -55.34% -37.02% 32.8% 10.7% 16.6% 3.0% 19.1% 18.6% -27.78% -71.06% 28.2% -39.39% -52.28% -56.40% 54.3% -21.23% 39.4% 29.4% 56.4% 27.5% -15.86% 3.9% 26.7% -4.86% -51.17% -9.49% -12.89% -23.65%
EPS -6.29 -8.53 -14.64 -59.05 -31.26 -5.71 0.41 -2.32 -4.48 -1.61 -1.45 -1.67 -2.86 -2.78 -2.22 -0.23 0.48 0.13 0.2 0.0396 0.29 0.22 -0.24 -0.55 0.34 -0.58 -0.78 -1.24 1.53 -0.48 1.6 1.28 2.08 0.49 -0.17 0.0531 0.39 -0.0587 -0.44 -0.0996 -0.16 -0.42
EPS (rozwodnione) -6.29 -8.53 -14.64 -59.05 -31.26 -5.71 0.41 -2.32 -4.48 -1.61 -1.45 -1.67 -2.86 -2.78 -2.22 -0.23 0.48 0.13 0.2 0.0396 0.19 0.15 -0.24 -0.55 0.3 -0.58 -0.78 -1.24 1.3 -0.48 1.36 1.26 1.88 0.49 -0.17 0.0531 0.39 -0.0587 -0.44 -0.0996 -0.16 -0.4
Ilośc akcji (mln) 9 9 9 9 9 10 12 12 12 14 15 15 15 15 15 105 105 105 105 171 187 189 207 230 231 231 230 232 232 232 232 273 248 277 277 277 277 278 290 290 290 290
Ważona ilośc akcji (mln) 9 9 9 9 9 10 12 12 12 14 15 15 15 15 15 105 105 105 105 171 284 285 209 231 275 231 231 232 277 232 278 278 277 277 277 277 277 278 290 290 290 290
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD