Comstock Resources, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 90 169 168 150 235 262 303 512 687 590 291 349 434 456 420 555 252 176 255 255 769 858 1,851 3,628 1,565 1,254
Przychód Δ r/r 0.0% 88.0% -0.6% -10.8% 56.6% 11.3% 15.9% 68.8% 34.2% -14.1% -50.7% 19.9% 24.4% 5.0% -7.9% 32.1% -54.5% -30.4% 45.3% 0.0% 201.1% 11.6% 115.7% 96.0% -56.9% -19.9%
Marża brutto 71.7% 80.6% 78.2% 74.0% 78.7% 74.1% 76.7% 75.1% 75.7% 85.3% 76.2% 76.9% 81.9% -2.4% -0.3% 14.4% -62.6% -19.5% 27.8% 67.5% 39.6% 22.7% 59.3% 64.2% 16.9% 85.0%
EBIT (mln) 17 88 77 49 113 93 149 188 233 283 -32 -12 -41 -132 -72 -32 -1,166 -184 -0 -0 275 163 901 2,281 226 -169
EBIT Δ r/r 0.0% 417.6% -12.7% -35.8% 128.0% -17.3% 60.6% 26.1% 23.8% 21.4% -111.1% -61.9% 244.2% 218.7% -45.1% -55.7% 3534.6% -84.2% -99.9% 0.0% -150310.9% -40.7% 452.5% 153.3% -90.1% -174.5%
EBIT (%) 18.9% 51.9% 45.6% 32.9% 47.9% 35.6% 49.2% 36.8% 33.9% 48.0% -10.8% -3.4% -9.5% -28.9% -17.2% -5.8% -461.8% -104.6% -0.1% -0.1% 35.8% 19.0% 48.7% 62.9% 14.5% -13.5%
Koszty finansowe (mln) 0 0 0 0 -30 -21 -4 -30 -21 25 16 29 43 65 73 59 119 129 146 -146 162 235 218 171 169 211
EBITDA (mln) 60 133 126 103 186 224 143 364 480 441 182 202 311 260 269 407 70 0 169 -116 552 581 1,533 2,772 834 638
EBITDA(%) 66.8% 78.3% 74.8% 68.4% 79.2% 85.7% 47.2% 71.1% 69.8% 74.8% 62.5% 57.9% 71.6% 57.0% 63.9% 73.3% 27.9% 0.0% 66.2% -45.6% 71.8% 67.7% 82.8% 76.4% 53.3% 50.9%
Podatek (mln) -2 22 20 7 30 26 36 74 85 39 -11 -5 -15 -47 -56 -25 -154 7 -18 18 28 -9 11 261 35 -149
Zysk Netto (mln) -3 41 36 12 54 47 60 71 69 252 -36 -20 -33 -100 41 -57 -1,047 -135 -111 -111 97 -52 -242 1,141 212 -219
Zysk netto Δ r/r 0.0% -1578.7% -11.9% -68.4% 368.9% -13.1% 29.0% 16.8% -2.5% 265.7% -114.5% -46.3% 70.9% 198.9% -141.0% -239.2% 1733.5% -87.1% -17.6% 0.0% -187.0% -154.1% 361.2% -572.0% -81.4% -203.2%
Zysk netto (%) -3.1% 24.4% 21.6% 7.7% 22.9% 17.9% 19.9% 13.8% 10.0% 42.7% -12.5% -5.6% -7.7% -21.9% 9.8% -10.3% -414.8% -76.9% -43.6% -43.6% 12.6% -6.1% -13.1% 31.4% 13.5% -17.5%
EPS -0.57 7.4 6.0 1.7 8.35 6.85 7.7 8.35 7.95 27.5 -4.05 -2.15 -3.64 -10.78 4.25 -6.13 -113.53 -11.52 -7.61 -0.78 0.52 -0.24 -1.04 4.75 0.76 -0.76
EPS (rozwodnione) -0.57 6.05 5.3 1.7 7.65 6.45 7.35 8.05 7.7 27.3 -4.05 -2.15 -3.64 -10.78 4.25 -6.13 -113.53 -11.52 -7.61 -0.78 0.52 -0.24 -1.04 4.11 0.76 -0.76
Ilośc akcji (mln) 5 5 6 6 6 7 8 8 9 9 9 9 9 9 9 9 9 12 15 143 143 215 232 236 277 287
Ważona ilośc akcji (mln) 5 7 7 7 7 7 8 9 9 9 9 9 9 9 9 9 9 12 15 143 187 215 232 277 277 287
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD