Credo Technology Group Holding Ltd
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Data |
2020-07-31 |
2020-10-31 |
2021-01-31 |
2021-04-30 |
2021-07-31 |
2021-10-31 |
2022-01-31 |
2022-04-30 |
2022-07-30 |
2022-10-29 |
2023-01-28 |
2023-04-29 |
2023-07-29 |
2023-10-28 |
2024-01-27 |
2024-04-27 |
2024-08-03 |
2024-11-02 |
2025-02-01 |
2025-05-03 |
Przychód (mln) |
11 |
14 |
13 |
20 |
11 |
26 |
32 |
38 |
46 |
51 |
54 |
32 |
35 |
44 |
53 |
61 |
60 |
72 |
135 |
170 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-2.84% |
82.9% |
136.3% |
90.0% |
333.3% |
94.4% |
70.7% |
-14.49% |
-24.47% |
-14.28% |
-2.23% |
89.4% |
70.1% |
63.6% |
154.4% |
179.7% |
Marża brutto |
69.8% |
63.2% |
60.0% |
67.7% |
48.3% |
60.4% |
60.1% |
63.3% |
59.5% |
54.4% |
58.9% |
57.9% |
59.2% |
59.3% |
55.0% |
65.8% |
62.4% |
63.2% |
63.6% |
67.2% |
Koszty i Wydatki (mln) |
16 |
28 |
18 |
22 |
22 |
30 |
32 |
41 |
47 |
53 |
55 |
48 |
49 |
53 |
59 |
68 |
74 |
80 |
109 |
135 |
EBIT (mln) |
-5 |
-14 |
-5 |
-2 |
-12 |
-4 |
-0 |
-3 |
-0 |
-2 |
-0 |
-16 |
-14 |
-9 |
-6 |
-7 |
-14 |
-8 |
26 |
34 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
152.3% |
-74.47% |
-90.59% |
67.5% |
-98.13% |
-51.07% |
-23.50% |
412.4% |
6501.4% |
410.4% |
1613.3% |
-56.59% |
0.4% |
-5.27% |
543.1% |
574.8% |
EBIT (%) |
-41.76% |
-96.33% |
-35.62% |
-9.67% |
-108.45% |
-13.45% |
-1.42% |
-8.52% |
-0.47% |
-3.39% |
-0.64% |
-51.08% |
-41.01% |
-20.15% |
-11.14% |
-11.71% |
-24.20% |
-11.67% |
19.4% |
19.9% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
3 |
2 |
3 |
3 |
4 |
3 |
4 |
4 |
0 |
0 |
0 |
EBITDA (mln) |
-4 |
-13 |
-4 |
-1 |
-11 |
-2 |
1 |
0 |
1 |
1 |
2 |
-13 |
-11 |
-5 |
-2 |
-3 |
-10 |
-8 |
26 |
34 |
EBITDA(%) |
-37.53% |
-92.75% |
-31.45% |
-6.27% |
-100.36% |
-9.16% |
-1.42% |
-4.44% |
3.1% |
1.7% |
3.6% |
-51.08% |
-41.01% |
-20.15% |
-4.73% |
-4.38% |
-17.11% |
-11.67% |
19.4% |
19.9% |
NOPLAT (mln) |
-5 |
-14 |
-5 |
-2 |
-12 |
-3 |
-1 |
-7 |
-0 |
-2 |
-0 |
-15 |
-12 |
-6 |
-2 |
-3 |
-9 |
-4 |
30 |
38 |
Podatek (mln) |
0 |
0 |
0 |
1 |
1 |
1 |
-0 |
-1 |
-0 |
1 |
-3 |
1 |
-1 |
0 |
-2 |
8 |
1 |
0 |
1 |
1 |
Zysk Netto (mln) |
-5 |
-14 |
-5 |
-3 |
-13 |
-4 |
-0 |
-5 |
-0 |
-3 |
3 |
-16 |
-12 |
-7 |
0 |
-10 |
-10 |
-4 |
29 |
37 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
159.9% |
-71.66% |
-97.19% |
73.5% |
-99.42% |
-18.05% |
2060.4% |
197.6% |
15923.3% |
97.1% |
-84.84% |
-34.26% |
-18.44% |
-36.21% |
6759.8% |
449.2% |
Zysk netto (%) |
-43.85% |
-100.12% |
-38.02% |
-15.63% |
-117.28% |
-15.51% |
-0.45% |
-14.27% |
-0.16% |
-6.54% |
5.2% |
-49.67% |
-33.33% |
-15.04% |
0.8% |
-17.24% |
-15.98% |
-5.87% |
21.7% |
21.5% |
EPS |
-0.0666 |
-0.21 |
-0.0366 |
-0.0221 |
-0.0899 |
-0.0293 |
-0.002 |
-0.0606 |
-0.0005 |
-0.023 |
0.0192 |
-0.11 |
-0.0784 |
-0.0441 |
0.0027 |
-0.064 |
-0.0578 |
-0.0254 |
0.17 |
0.21 |
EPS (rozwodnione) |
-0.0666 |
-0.21 |
-0.0366 |
-0.0221 |
-0.0899 |
-0.0283 |
-0.002 |
-0.0606 |
-0.0005 |
-0.023 |
0.018 |
-0.11 |
-0.0784 |
-0.0441 |
0.0026 |
-0.064 |
-0.0578 |
-0.0254 |
0.16 |
0.2 |
Ilośc akcji (mln) |
73 |
70 |
140 |
140 |
140 |
140 |
74 |
88 |
145 |
146 |
147 |
148 |
149 |
150 |
157 |
164 |
165 |
166 |
168 |
170 |
Ważona ilośc akcji (mln) |
73 |
70 |
140 |
140 |
140 |
145 |
74 |
88 |
145 |
146 |
157 |
148 |
149 |
150 |
167 |
164 |
165 |
166 |
182 |
182 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |