Crawford & Company

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 295
EBIT TTM (mln): 58
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 702 712 726 735 733 812 855 900 1,051 1,136 1,048 1,111 1,211 1,266 1,253 1,217 1,242 1,178 1,164 1,123 1,048 1,016 1,139 1,231 1,317 1,341
Przychód Δ r/r 0.0% 1.5% 1.9% 1.4% -0.3% 10.7% 5.3% 5.3% 16.8% 8.1% -7.7% 6.0% 9.1% 4.5% -1.0% -2.9% 2.0% -5.1% -1.2% -3.5% -6.7% -3.0% 12.1% 8.1% 7.0% 1.8%
Marża brutto 29.1% 28.6% 24.7% 23.1% 21.9% 20.7% 19.2% 20.1% 23.0% 24.5% 24.4% 24.4% 24.2% 26.2% 25.3% 24.8% 24.3% 27.3% 27.6% 28.0% 28.1% 27.4% 25.6% 24.9% 27.3% 27.4%
EBIT (mln) 64 62 53 37 30 32 25 28 34 59 46 69 72 83 85 64 25 81 70 73 64 59 50 52 67 3
EBIT Δ r/r 0.0% -2.1% -15.7% -29.2% -19.3% 7.8% -22.5% 12.2% 20.7% 73.4% -21.2% 48.5% 4.4% 15.9% 1.5% -24.1% -60.8% 222.0% -13.9% 3.9% -11.2% -8.4% -14.6% 3.5% 28.8% -94.9%
EBIT (%) 9.1% 8.8% 7.2% 5.1% 4.1% 4.0% 2.9% 3.1% 3.2% 5.2% 4.4% 6.2% 5.9% 6.6% 6.8% 5.3% 2.0% 6.9% 6.0% 6.5% 6.2% 5.8% 4.4% 4.2% 5.1% 0.3%
Koszty finansowe (mln) 0 4 5 5 5 4 5 8 17 18 14 15 16 9 7 6 8 9 9 10 11 8 7 10 20 17
EBITDA (mln) 81 99 73 49 54 42 44 50 51 93 73 100 104 136 122 104 104 123 125 120 105 99 91 88 103 98
EBITDA(%) 11.5% 13.9% 10.1% 6.6% 7.4% 5.2% 5.2% 5.6% 4.8% 8.2% 7.0% 9.0% 8.6% 10.8% 9.7% 8.5% 8.4% 10.4% 10.7% 10.7% 10.0% 9.8% 8.0% 7.2% 7.8% 7.3%
Podatek (mln) 24 16 18 14 9 12 7 9 5 12 3 10 13 30 30 29 14 26 15 19 14 12 13 24 17 15
Zysk Netto (mln) 39 25 29 25 8 25 13 15 16 32 -116 28 45 53 51 31 -45 36 28 26 10 28 31 -19 31 27
Zysk netto Δ r/r 0.0% -35.5% 16.2% -16.8% -68.7% 228.5% -48.8% 16.5% 7.4% 100.2% -458.6% -124.5% 60.3% 15.9% -3.1% -39.9% -248.5% -179.1% -23.1% -6.1% -63.3% 197.0% 8.5% -160.4% -265.2% -13.1%
Zysk netto (%) 5.6% 3.6% 4.1% 3.3% 1.0% 3.1% 1.5% 1.7% 1.5% 2.8% -11.0% 2.6% 3.7% 4.2% 4.1% 2.5% -3.7% 3.1% 2.4% 2.3% 0.9% 2.8% 2.7% -1.5% 2.3% 2.0%
EPS 0.78 0.52 0.61 0.5 0.16 0.52 0.26 0.3 0.32 0.63 -2.23 0.54 0.84 0.99 0.95 0.58 -0.79 0.68 0.53 0.51 0.18 0.54 0.58 -0.37 0.63 0.54
EPS (rozwodnione) 0.78 0.52 0.61 0.5 0.16 0.51 0.26 0.3 0.32 0.62 -2.23 0.53 0.84 0.97 0.93 0.57 -0.79 0.67 0.52 0.5 0.18 0.54 0.57 -0.37 0.61 0.53
Ilośc akcji (mln) 50 49 48 49 49 49 49 49 50 51 52 53 54 53 55 53 58 53 52 51 54 53 53 49 49 49
Ważona ilośc akcji (mln) 50 49 49 49 49 49 49 50 51 52 52 53 54 54 56 54 58 54 53 52 54 53 54 49 50 50
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD