Wall Street Experts
ver. ZuMIgo(08/25)
California Resources Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 2 987
EBIT TTM (mln): 916
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3,938 |
4,073 |
4,285 |
4,173 |
2,403 |
1,753 |
2,096 |
3,063 |
2,693 |
1,609 |
2,565 |
3,258 |
2,813 |
3,198 |
Przychód Δ r/r |
0.0% |
3.4% |
5.2% |
-2.6% |
-42.4% |
-27.0% |
19.6% |
46.1% |
-12.1% |
-40.3% |
59.4% |
27.0% |
-13.7% |
13.7% |
Marża brutto |
55.6% |
47.3% |
48.4% |
46.8% |
18.6% |
22.5% |
32.3% |
53.8% |
45.8% |
19.1% |
49.7% |
54.8% |
47.1% |
100.0% |
EBIT (mln) |
1,641 |
1,181 |
1,447 |
-2,349 |
-122 |
-306 |
63 |
769 |
-55 |
-1,885 |
658 |
1,110 |
894 |
620 |
EBIT Δ r/r |
0.0% |
-28.0% |
22.5% |
-262.3% |
-94.8% |
150.8% |
-120.6% |
1120.6% |
-107.2% |
3327.3% |
-134.9% |
68.7% |
-19.5% |
-30.6% |
EBIT (%) |
41.7% |
29.0% |
33.8% |
-56.3% |
-5.1% |
-17.5% |
3.0% |
25.1% |
-2.0% |
-117.2% |
25.7% |
34.1% |
31.8% |
19.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
72 |
326 |
328 |
343 |
379 |
383 |
217 |
54 |
53 |
56 |
87 |
EBITDA (mln) |
2,316 |
2,165 |
2,591 |
5,653 |
5,558 |
489 |
690 |
745 |
416 |
-188 |
871 |
1,308 |
1,165 |
991 |
EBITDA(%) |
58.8% |
53.2% |
60.5% |
135.5% |
231.3% |
27.9% |
32.9% |
24.3% |
15.4% |
-11.7% |
34.0% |
40.1% |
41.4% |
31.0% |
Podatek (mln) |
670 |
482 |
578 |
-987 |
-1,922 |
-78 |
340 |
101 |
1 |
-1,464 |
-396 |
237 |
184 |
140 |
Zysk Netto (mln) |
971 |
699 |
869 |
-1,434 |
-3,554 |
279 |
-266 |
328 |
99 |
3,335 |
612 |
524 |
564 |
376 |
Zysk netto Δ r/r |
0.0% |
-28.0% |
24.3% |
-265.0% |
147.8% |
-107.9% |
-195.3% |
-223.3% |
-69.8% |
3268.7% |
-81.6% |
-14.4% |
7.6% |
-33.3% |
Zysk netto (%) |
24.7% |
17.2% |
20.3% |
-34.4% |
-147.9% |
15.9% |
-12.7% |
10.7% |
3.7% |
207.3% |
23.9% |
16.1% |
20.0% |
11.8% |
EPS |
2.51 |
13.93 |
17.31 |
-37.54 |
-92.79 |
6.76 |
-6.26 |
6.92 |
2.02 |
40.03 |
7.46 |
6.94 |
8.1 |
4.74 |
EPS (rozwodnione) |
2.51 |
13.93 |
17.31 |
-37.54 |
-92.79 |
6.76 |
-6.26 |
6.92 |
2.02 |
40.03 |
7.37 |
6.75 |
7.78 |
4.62 |
Ilośc akcji (mln) |
387 |
49 |
49 |
38 |
38 |
40 |
42 |
47 |
49 |
83 |
82 |
76 |
70 |
79 |
Ważona ilośc akcji (mln) |
387 |
49 |
49 |
38 |
38 |
40 |
42 |
47 |
49 |
83 |
83 |
78 |
72 |
81 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |