Crane Company

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 277
EBIT TTM (mln): 364
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,554 1,491 1,587 1,516 1,636 1,890 2,061 2,257 2,619 2,604 2,196 2,218 2,546 2,579 2,595 2,925 2,740 2,748 2,786 3,346 3,283 2,937 3,180 3,375 2,086 2,131
Przychód Δ r/r 0.0% -4.0% 6.4% -4.5% 7.9% 15.5% 9.0% 9.5% 16.1% -0.6% -15.7% 1.0% 14.8% 1.3% 0.6% 12.7% -6.3% 0.3% 1.4% 20.1% -1.9% -10.5% 8.3% 6.1% -38.2% 2.1%
Marża brutto 32.2% 33.7% 34.1% 23.9% 32.4% 29.2% 31.2% 32.4% 32.2% 32.8% 33.3% 33.6% 33.9% 33.8% 34.0% 35.0% 34.9% 36.0% 36.4% 35.5% 28.4% 34.1% 39.0% 39.7% 38.6% 40.7%
EBIT (mln) 170 184 172 40 169 186 214 248 -108 197 208 235 -42 310 348 316 373 200 402 441 210 263 502 557 284 356
EBIT Δ r/r 0.0% 8.6% -6.7% -76.9% 326.0% 10.2% 14.7% 16.1% -143.4% -283.4% 5.5% 12.9% -118.0% -834.5% 12.1% -9.1% 17.9% -46.3% 100.6% 9.8% -52.3% 25.0% 91.1% 10.9% -49.1% 25.4%
EBIT (%) 10.9% 12.3% 10.8% 2.6% 10.3% 9.9% 10.4% 11.0% -4.1% 7.6% 9.5% 10.6% -1.7% 12.0% 13.4% 10.8% 13.6% 7.3% 14.4% 13.2% 6.4% 9.0% 15.8% 16.5% 13.6% 16.7%
Koszty finansowe (mln) 0 0 0 0 0 0 0 -23 -27 26 27 27 26 27 26 39 38 36 36 51 47 55 47 52 23 27
EBITDA (mln) 226 212 262 90 222 535 266 2,527 301 267 269 296 107 369 407 421 448 268 497 617 331 407 644 676 323 417
EBITDA(%) 14.6% 14.2% 16.5% 5.9% 13.6% 28.3% 12.9% 112.0% 11.5% 10.2% 12.3% 13.4% 4.2% 14.3% 15.7% 14.4% 16.3% 9.8% 17.8% 18.4% 10.1% 13.9% 20.2% 20.0% 15.5% 19.6%
Podatek (mln) 55 67 47 8 47 -63 60 73 -57 49 51 57 -6 88 105 88 106 40 195 76 37 43 83 165 63 70
Zysk Netto (mln) 115 124 89 -11 104 -105 136 166 -62 135 134 154 26 217 220 193 229 123 172 336 133 181 435 401 256 295
Zysk netto Δ r/r 0.0% 8.0% -28.4% -112.9% -1011.1% -201.1% -229.0% 21.9% -137.6% -316.8% -1.0% 15.2% -82.9% 724.6% 1.2% -12.2% 18.8% -46.4% 39.9% 95.3% -60.3% 35.8% 140.6% -7.9% -36.2% 15.2%
Zysk netto (%) 7.4% 8.3% 5.6% -0.8% 6.4% -5.6% 6.6% 7.4% -2.4% 5.2% 6.1% 7.0% 1.0% 8.4% 8.5% 6.6% 8.4% 4.5% 6.2% 10.0% 4.1% 6.2% 13.7% 11.9% 12.3% 13.8%
EPS 1.71 2.03 1.48 -0.19 1.75 -1.78 2.27 2.72 -1.04 2.27 2.28 2.59 0.45 3.78 3.79 3.28 3.94 2.1 2.89 5.63 2.23 3.1 7.46 7.11 4.51 5.15
EPS (rozwodnione) 1.7 2.02 1.47 -0.19 1.75 -1.78 2.25 2.67 -1.04 2.24 2.28 2.59 0.44 3.72 3.73 3.23 3.89 2.07 2.84 5.5 2.2 3.08 7.35 7.01 4.45 5.05
Ilośc akcji (mln) 67 61 60 60 59 59 60 61 60 60 58 59 58 57 58 59 58 58 59 60 60 58 58 56 57 57
Ważona ilośc akcji (mln) 67 61 60 60 60 59 60 62 60 60 59 60 59 58 59 60 59 59 60 61 61 59 59 57 58 58
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD