Cheniere Energy Partners, L.P.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 0 15 417 399 284 264 268 269 270 1,100 4,304 6,426 6,838 6,167 9,434 17,206 9,664 8,704
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% inf% 2678.6% -4.2% -28.9% -6.9% 1.5% 0.2% 0.5% 307.5% 291.2% 49.3% 6.4% -9.8% 53.0% 82.4% -43.8% -9.9%
Marża brutto 0.0% 0.0% 0.0% -inf% 23.5% 92.2% 97.0% 95.8% 83.9% 78.6% 78.2% 75.7% 48.4% 38.2% 40.4% 42.8% 49.2% 37.0% 26.0% 64.7% 51.1%
EBIT (mln) -5 -5 -10 -13 -17 328 281 145 64 -33 -1 3 250 1,156 1,979 2,040 2,125 2,557 3,380 5,036 3,280
EBIT Δ r/r 0.0% 1.4% 117.8% 21.8% 37.0% -2013.1% -14.4% -48.5% -56.1% -151.4% -97.3% -448.1% 8132.6% 361.6% 71.2% 3.1% 4.2% 20.3% 32.2% 49.0% -34.9%
EBIT (%) 0.0% 0.0% 0.0% 0.0% -114.3% 78.7% 70.3% 51.0% 24.0% -12.2% -0.3% 1.1% 22.8% 26.9% 30.8% 29.8% 34.5% 27.1% 19.6% 52.1% 37.7%
Koszty finansowe (mln) 0 0 0 -89 80 147 174 174 -172 -178 -177 185 357 902 733 885 909 831 870 823 800
EBITDA (mln) -5 -5 82 -9 -14 355 323 188 149 73 290 4 252 1,443 2,431 2,587 2,643 3,018 4,002 5,749 3,960
EBITDA(%) 0.0% 0.0% 0.0% 0.0% -93.7% 85.3% 81.0% 66.1% 56.2% 27.2% 108.0% 1.4% 22.9% 33.5% 37.8% 37.8% 42.9% 32.0% 23.3% 59.5% 45.5%
Podatek (mln) 5 -0 74 0 61 141 174 224 214 208 409 120 203 286 28 391 368 836 882 0 0
Zysk Netto (mln) -5 -4 -61 -49 -78 187 108 -81 -150 -240 -410 -319 -171 -24 1,274 1,175 1,183 1,630 1,583 4,254 2,510
Zysk netto Δ r/r 0.0% -8.4% 1325.6% -19.4% 60.0% -338.6% -42.4% -175.4% 85.0% 59.8% 70.9% -22.2% -46.3% -86.0% -5408.3% -7.8% 0.7% 37.8% -2.9% 168.7% -41.0%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% -522.3% 44.8% 26.9% -28.6% -56.8% -89.5% -152.6% -118.1% -15.6% -0.6% 19.8% 17.2% 19.2% 17.3% 9.2% 44.0% 28.8%
EPS -0.0288 -0.0263 -0.38 -0.3 -0.48 -0.57 1.7 -0.5 -0.71 -0.73 -1.21 -0.92 -0.51 -1.32 2.63 1.62 2.04 3.0 3.27 6.95 4.25
EPS (rozwodnione) -0.0288 -0.0263 -0.38 -0.3 -0.48 -0.57 1.7 -0.5 -0.71 -0.73 -1.21 -0.92 -0.51 -1.32 2.63 1.62 2.04 3.0 3.27 6.95 4.25
Ilośc akcji (mln) 162 162 162 162 162 162 162 163 212 330 338 338 338 484 484 484 399 484 484 484 484
Ważona ilośc akcji (mln) 162 162 162 162 162 162 162 163 212 330 338 348 338 484 484 484 399 484 484 484 484
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD