Cooper-Standard Holdings Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,827 2,164 2,511 2,595 1,945 2,414 2,854 2,881 3,091 3,244 3,343 3,473 3,618 3,629 3,108 2,375 2,330 2,525 2,816 2,731
Przychód Δ r/r 0.0% 18.4% 16.0% 3.3% -25.0% 24.1% 18.2% 1.0% 7.3% 5.0% 3.0% 3.9% 4.2% 0.3% -14.4% -23.6% -1.9% 8.4% 11.5% -3.0%
Marża brutto 15.2% 15.4% 15.8% 12.9% 13.7% 17.0% 15.8% 15.2% 15.3% 15.7% 17.6% 19.1% 18.6% 15.3% 11.6% 6.2% 3.7% 5.1% 9.4% 11.1%
EBIT (mln) 76 64 -30 0 -344 405 125 103 142 165 176 244 258 116 25 -130 -149 -93 50 70
EBIT Δ r/r 0.0% -15.7% -146.1% -100.5% -245906.4% -217.6% -69.1% -17.5% 37.6% 15.7% 6.9% 38.8% 5.7% -55.2% -78.3% -618.4% 14.2% -37.1% -153.2% 40.5%
EBIT (%) 4.2% 3.0% -1.2% 0.0% -17.7% 16.8% 4.4% 3.6% 4.6% 5.1% 5.3% 7.0% 7.1% 3.2% 0.8% -5.5% -6.4% -3.7% 1.8% 2.6%
Koszty finansowe (mln) 67 87 90 93 64 45 41 45 55 46 38 41 42 41 44 59 73 79 130 -116
EBITDA (mln) 193 240 281 213 170 507 307 277 290 328 381 411 444 372 177 24 -16 29 160 70
EBITDA(%) 10.6% 11.1% 11.2% 8.2% 8.7% 21.0% 10.8% 9.6% 9.4% 10.1% 11.4% 11.8% 12.3% 10.2% 5.7% 1.0% -0.7% 1.2% 5.7% 2.6%
Podatek (mln) 2 -7 33 29 -56 40 21 -32 46 43 41 54 75 -30 36 -61 39 17 9 -23
Zysk Netto (mln) 9 -8 -151 -121 -356 326 103 103 48 43 112 139 135 108 68 -269 -329 -218 -202 -79
Zysk netto Δ r/r 0.0% -195.5% 1693.3% -19.6% 193.2% -191.6% -68.5% -0.0% -53.4% -10.8% 161.5% 24.2% -2.7% -20.4% -37.3% -498.9% 22.1% -33.8% -7.3% -61.0%
Zysk netto (%) 0.5% -0.4% -6.0% -4.7% -18.3% 13.5% 3.6% 3.6% 1.6% 1.3% 3.3% 4.0% 3.7% 3.0% 2.2% -11.3% -14.1% -8.6% -7.2% -2.9%
EPS 0.48 -0.46 -8.22 -6.61 -19.38 17.54 4.27 4.4 2.39 2.56 6.5 7.96 7.61 6.02 3.94 -15.93 -19.29 -12.67 -11.64 -4.48337
EPS (rozwodnione) 0.48 -0.46 -8.22 -6.61 -19.38 17.54 3.93 4.14 2.24 2.39 6.08 7.42 7.21 5.89 3.92 -15.93 -19.29 -12.67 -11.64 -4.48337
Ilośc akcji (mln) 18 18 18 18 18 19 18 17 15 17 17 17 18 18 17 17 17 17 17 18
Ważona ilośc akcji (mln) 18 18 18 18 18 19 19 19 16 18 18 19 19 18 17 17 17 17 17 18
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD