Wall Street Experts
ver. ZuMIgo(08/25)
Prognozy (mln) dla Cyfrowy Polsat S.A.
| Okres |
2023-12-31 |
2024-12-31 |
2025-12-31 |
2026-12-31 |
2027-12-31 |
2028-12-31 |
| Przychód (średnia) |
13,832.00 |
14,005.80 |
14,839.68 |
15,564.25 |
15,525.00 |
15,680.00 |
| Przychód Δ r/r |
0.00% |
1.26% |
5.95% |
4.88% |
-0.25% |
1.00% |
| Przychód (min) |
13,727.04 |
13,140.28 |
13,796.32 |
14,534.89 |
14,498.24 |
14,642.99 |
| Przychód (max) |
13,933.50 |
14,562.07 |
15,312.54 |
16,120.12 |
16,079.47 |
16,240.00 |
| EBITDA (średnia) |
5,406.92 |
5,474.86 |
5,800.83 |
6,084.06 |
6,068.72 |
6,129.31 |
| EBIT (średnia) |
2,278.09 |
2,306.72 |
2,444.06 |
2,563.39 |
2,556.93 |
2,582.45 |
| EBIT % |
16.47% |
16.47% |
16.47% |
16.47% |
16.47% |
16.47% |
| Zysk netto (średni) |
394.10 |
178.72 |
391.87 |
537.50 |
580.99 |
732.44 |
| Zysk netto % |
2.85% |
1.28% |
2.64% |
3.45% |
3.74% |
4.67% |
| EPS (średnia) |
0.70 |
0.32 |
0.69 |
0.90 |
1.05 |
1.33 |
| Liczba analityków (Przychody) |
4 |
5 |
5 |
4 |
3 |
2 |
| Liczba analityków (EPS) |
3 |
3 |
3 |
2 |
0 |
1 |
| symbol |
CPS.WA |
CPS.WA |
CPS.WA |
CPS.WA |
CPS.WA |
CPS.WA |