| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
28 |
20 |
17 |
23 |
31 |
38 |
50 |
64 |
116 |
69 |
| Przychód Δ r/r |
0.0% |
-28.3% |
-14.0% |
33.9% |
32.8% |
22.7% |
32.4% |
28.3% |
80.3% |
-40.1% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
| EBIT (mln) |
3 |
3 |
-8 |
-0 |
3 |
8 |
15 |
24 |
103 |
33 |
| EBIT Δ r/r |
0.0% |
18.3% |
-368.8% |
-95.1% |
-957.9% |
137.2% |
88.1% |
54.1% |
333.3% |
-67.9% |
| EBIT (%) |
9.3% |
15.3% |
-48.0% |
-1.7% |
11.3% |
21.8% |
30.9% |
37.2% |
89.3% |
47.8% |
| Koszty finansowe (mln) |
0 |
2 |
2 |
2 |
5 |
6 |
5 |
10 |
3 |
0 |
| EBITDA (mln) |
3 |
4 |
-8 |
0 |
5 |
10 |
17 |
26 |
3 |
27 |
| EBITDA(%) |
9.2% |
18.1% |
-45.0% |
1.3% |
15.9% |
25.8% |
34.8% |
41.0% |
2.4% |
39.3% |
| Podatek (mln) |
1 |
2 |
4 |
-0 |
1 |
2 |
3 |
6 |
7 |
5 |
| Zysk Netto (mln) |
1 |
1 |
-12 |
-0 |
3 |
6 |
12 |
18 |
24 |
22 |
| Zysk netto Δ r/r |
0.0% |
3.6% |
-921.5% |
-98.5% |
-1538.1% |
144.6% |
93.5% |
47.6% |
34.6% |
-10.5% |
| Zysk netto (%) |
4.9% |
7.1% |
-68.2% |
-0.8% |
8.5% |
16.9% |
24.6% |
28.4% |
21.2% |
31.6% |
| EPS |
1.45 |
-0.0055 |
-3.59 |
-0.0301 |
0.36 |
0.8 |
1.51 |
2.09 |
2.61 |
2.15 |
| EPS (rozwodnione) |
1.45 |
-0.0055 |
-3.59 |
-0.0298 |
0.36 |
0.8 |
1.48 |
2.05 |
2.58 |
2.09 |
| Ilośc akcji (mln) |
1 |
8 |
3 |
6 |
7 |
8 |
8 |
9 |
9 |
10 |
| Ważona ilośc akcji (mln) |
1 |
8 |
3 |
6 |
7 |
8 |
8 |
9 |
10 |
10 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |