Corcept Therapeutics Incorporated

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 9 10 12 13 15 16 20 22 24 28 36 43 53 58 62 64 67 65 72 82 88 93 89 86 86 79 92 96 99 94 103 102 103 106 118 124 135 147 164 183 182 157
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 66.0% 59.0% 65.0% 63.8% 59.1% 71.8% 80.3% 96.8% 123.8% 108.9% 75.2% 50.7% 25.4% 12.4% 16.0% 26.5% 31.5% 43.8% 22.6% 5.9% -2.46% -14.81% 3.4% 11.4% 15.3% 17.9% 12.9% 5.8% 4.3% 12.8% 13.9% 21.5% 31.4% 39.0% 39.1% 47.7% 34.3% 7.1%
Marża brutto 97.1% 97.0% 96.3% 98.1% 97.6% 97.5% 97.8% 96.9% 97.6% 97.7% 97.8% 97.7% 97.8% 98.0% 98.1% 98.0% 97.6% 98.1% 98.1% 98.2% 98.4% 98.0% 98.6% 98.6% 98.5% 98.4% 98.5% 98.7% 98.6% 98.7% 98.7% 98.7% 98.6% 98.7% 98.7% 98.7% 98.6% 98.3% 98.5% 98.4% 98.4% 98.5%
Koszty i Wydatki (mln) 12 14 13 13 13 15 18 19 19 23 23 29 32 37 42 41 42 46 48 49 53 56 53 62 55 60 60 60 62 67 72 70 81 91 88 92 104 117 128 136 157 154
EBIT (mln) -3 -4 -1 0 2 1 2 3 5 5 13 14 22 21 21 23 25 19 25 33 35 38 35 25 31 20 32 36 37 27 31 32 22 15 30 31 32 30 36 47 25 3
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 153.7% 114.7% 229.3% 2911.8% 203.3% 700.7% 748.5% 343.5% 333.3% 342.9% 61.3% 68.6% 14.8% -9.71% 19.4% 43.7% 40.6% 98.9% 43.1% -25.10% -12.87% -47.93% -9.41% 46.6% 20.2% 36.3% -1.60% -11.86% -38.63% -44.51% -5.88% -2.37% 40.8% 98.6% 20.3% 49.5% -20.23% -88.42%
EBIT (%) -34.14% -39.89% -9.75% 0.8% 11.0% 3.7% 7.6% 14.1% 21.0% 17.2% 36.0% 31.9% 40.7% 36.4% 33.1% 35.6% 37.3% 29.2% 34.1% 40.5% 39.8% 40.4% 39.8% 28.6% 35.6% 24.7% 34.9% 37.7% 37.1% 28.6% 30.4% 31.4% 21.8% 14.1% 25.1% 25.2% 23.4% 20.1% 21.7% 25.5% 13.9% 2.2%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 1 1 2 4 3 5 5 5 6 6 7 0
Koszty finansowe (mln) 1 1 1 1 1 1 1 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 1 1 2 0 0 0 4 0 0 0 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 1 0 0 0 0 0
EBITDA (mln) -3 -4 -1 0 2 1 2 3 5 5 13 14 22 21 21 23 25 19 25 34 36 38 36 25 31 20 33 37 37 28 32 33 23 15 30 31 32 30 36 47 26 3
EBITDA(%) -33.73% -39.50% -9.28% 1.0% 11.2% 3.9% 7.6% 14.2% 21.1% 17.2% 36.0% 31.9% 40.7% 36.4% 33.2% 35.7% 37.3% 30.0% 34.1% 41.2% 39.8% 40.4% 40.4% 29.3% 35.6% 25.7% 35.7% 38.5% 37.1% 29.4% 30.4% 32.1% 21.8% 14.1% 25.8% 25.4% 23.9% 20.2% 21.9% 25.5% 14.1% 2.2%
NOPLAT (mln) -4 -5 -2 -1 1 -0 1 3 5 5 13 14 22 21 21 24 26 20 26 34 36 39 36 25 31 20 32 36 37 27 32 33 24 18 33 36 37 35 42 53 32 10
Podatek (mln) 0 0 0 0 0 0 -0 0 0 0 0 -0 -76 4 3 6 4 2 6 8 7 9 8 4 5 -4 6 6 5 4 5 -2 8 3 5 5 5 7 6 6 1 11
Zysk Netto (mln) -4 -5 -2 -1 1 -0 1 3 5 4 13 14 98 17 18 18 22 18 20 26 29 30 28 22 26 23 27 30 32 23 27 35 17 16 28 31 31 28 35 47 31 20
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 124.6% -99.61% 150.5% 530.1% 379.4% 23194.7% 1194.5% 432.2% 2039.0% 297.9% 43.9% 29.0% -77.62% 4.7% 10.9% 48.4% 33.5% 64.5% 40.3% -17.90% -11.53% -21.95% -6.37% 40.9% 23.3% -2.85% 3.4% 13.6% -48.21% -30.35% 0.4% -9.33% 88.9% 74.8% 28.9% 48.8% -1.94% -26.92%
Zysk netto (%) -43.21% -47.81% -16.19% -4.53% 6.4% -0.12% 5.0% 11.9% 19.3% 15.9% 35.6% 32.2% 184.6% 30.3% 29.2% 27.5% 32.9% 28.2% 27.9% 32.3% 33.4% 32.2% 32.0% 25.1% 30.3% 29.5% 29.0% 31.7% 32.4% 24.3% 26.5% 34.0% 16.1% 15.0% 23.4% 25.4% 23.2% 18.9% 21.7% 25.6% 16.9% 12.9%
EPS -0.0385 -0.0474 -0.0179 -0.0055 0.0087 -0.0002 0.01 0.02 0.0407 0.04 0.11 0.12 0.86 0.15 0.16 0.15 0.19 0.16 0.18 0.23 0.26 0.26 0.25 0.19 0.22 0.2 0.23 0.26 0.28 0.2 0.24 0.3 0.15 0.15 0.27 0.31 0.3 0.27 0.34 0.45 0.29 0.19
EPS (rozwodnione) -0.0382 -0.0474 -0.0179 -0.0055 0.0087 -0.0002 0.0085 0.02 0.0407 0.04 0.1 0.11 0.77 0.14 0.14 0.14 0.18 0.15 0.17 0.22 0.24 0.25 0.23 0.17 0.2 0.18 0.21 0.24 0.26 0.2 0.24 0.3 0.14 0.14 0.25 0.28 0.28 0.25 0.32 0.41 0.27 0.17
Ilośc akcji (mln) 101 102 108 108 109 110 110 111 112 113 113 114 114 115 115 116 115 115 114 114 114 115 115 116 116 117 116 116 114 114 114 115 108 108 102 102 102 103 103 103 103 104
Ważona ilośc akcji (mln) 102 102 108 108 110 110 115 116 113 121 123 126 127 128 128 126 125 124 122 122 123 122 123 124 127 130 127 125 122 115 115 117 116 115 110 111 111 110 111 114 113 120
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD