Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
24.259 |
21.795 |
11.78096 |
47.771628 |
30.156 |
9.902 |
17.744 |
19.775 |
24.511 |
25.104 |
39.833 |
99.166 |
63.077 |
34.63 |
51.937 |
68.753 |
220.537 |
311.694 |
412.312 |
571.731 |
423.756 |
583.43 |
621.517 |
840.553 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
0.038336 |
9.532381 |
0.651 |
0.103 |
0.088 |
0.196 |
0.091 |
0.108 |
0.058 |
4.104 |
4.766 |
4.4 |
2.957 |
3.064 |
79.94 |
71.104 |
59.665 |
47.484 |
42.369 |
84.723 |
162.881 |
368.951 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.000531 |
0.0 |
0.052 |
0.038 |
0.025 |
0.02 |
0.01 |
0.004 |
0.026 |
0.15 |
0.203 |
0.236 |
0.098 |
0.205 |
0.518 |
0.655 |
3.446 |
2.509 |
0.514 |
1.143 |
0.315 |
8.013 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(15.799) |
0.0 |
(39.352) |
(36.196) |
(112.277) |
0.0 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.557 |
1.428 |
3.334 |
6.221 |
9.86 |
28.196 |
17.588 |
19.928 |
26.198 |
27.625 |
45.057 |
55.123 |
53.976 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
9 485.523 |
0.539 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.281 |
0.0 |
39.352 |
36.196 |
112.277 |
4.947 |
57.176 |
0.0 |
Aktywa obrotowe |
0.0 |
0.0 |
11.742624 |
38.239247 |
29.505 |
9.799 |
17.656 |
19.579 |
24.42 |
24.996 |
39.775 |
95.062 |
58.311 |
30.23 |
48.98 |
65.689 |
140.597 |
240.59 |
352.647 |
524.247 |
381.387 |
498.707 |
458.636 |
471.602 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
11.577283 |
37.401133 |
29.08 |
9.456 |
17.366 |
18.309 |
23.867 |
24.578 |
39.635 |
93.032 |
54.877 |
24.248 |
40.435 |
51.536 |
104.025 |
206.76 |
315.314 |
476.892 |
335.812 |
436.619 |
368.221 |
383.334 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.853 |
1.096 |
1.207 |
1.682 |
2.329 |
8.376 |
16.242 |
17.405 |
21.157 |
17.95 |
17.031 |
7.73 |
12.412 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
1.50418 |
31.471016 |
25.264 |
0.55 |
5.933 |
3.593 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
57.682 |
165.135 |
244.693 |
364.506 |
145.918 |
365.343 |
232.67 |
255.669 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
10.073103 |
5.930117 |
3.816 |
8.906 |
11.433 |
14.716 |
23.867 |
24.578 |
39.635 |
93.032 |
54.877 |
24.248 |
40.435 |
51.536 |
104.025 |
206.76 |
315.314 |
476.892 |
335.812 |
436.619 |
135.551 |
127.665 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.321806 |
0.549516 |
0.549 |
0.916 |
1.115 |
1.304 |
1.27 |
0.817 |
3.611 |
3.804 |
2.381 |
1.886 |
1.325 |
2.29 |
8.579 |
8.266 |
7.537 |
10.554 |
6.908 |
11.976 |
17.396 |
15.376 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.012 |
0.013 |
0.013 |
0.01 |
0.006 |
0.0 |
0.0 |
2.65 |
5.743 |
9.424 |
14.965 |
14.664 |
0.0 |
0.0 |
3.461 |
2.05 |
0.526 |
1.143 |
0.151 |
0.829 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
1.013986 |
1.824041 |
3.521 |
3.513 |
2.994 |
2.862 |
2.419 |
3.86 |
5.026 |
8.359 |
12.738 |
13.555 |
20.876 |
27.374 |
29.569 |
35.812 |
41.13 |
10.554 |
6.908 |
81.588 |
104.505 |
140.773 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
2.665 |
2.362 |
1.516 |
1.232 |
0.919 |
0.0 |
0.0 |
0.016 |
0.025 |
0.033 |
0.158 |
10.101 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
86.304 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.523689 |
0.0 |
0.042 |
0.029 |
0.016 |
0.006 |
0.0 |
0.0 |
0.0 |
29.03 |
29.322 |
24.463 |
12.563 |
0.0 |
0.0 |
0.239 |
1.903 |
37.839 |
41.042 |
9.097 |
10.307 |
20.191 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.042 |
0.029 |
0.016 |
0.016 |
0.006 |
0.0 |
0.0 |
29.03 |
29.322 |
24.463 |
12.563 |
0.0 |
0.0 |
0.0 |
3.461 |
2.551 |
0.526 |
1.143 |
0.151 |
0.0 |
Zobowiązania ogółem |
1.884 |
43.735 |
1.537675 |
1.824041 |
3.563 |
3.542 |
3.01 |
2.868 |
2.419 |
3.86 |
5.026 |
37.389 |
42.06 |
38.018 |
33.439 |
27.374 |
29.569 |
35.812 |
41.13 |
48.393 |
47.95 |
81.588 |
114.812 |
160.964 |
Kapitał własny |
22.375 |
(21.94) |
10.243285 |
45.947587 |
26.593 |
6.36 |
14.734 |
16.907 |
22.092 |
21.244 |
34.807 |
61.777 |
21.017 |
(3.388) |
18.498 |
41.379 |
190.968 |
275.882 |
371.182 |
523.338 |
375.806 |
501.842 |
506.705 |
679.589 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
24.259 |
21.795 |
11.78096 |
47.771628 |
30.156 |
9.902 |
17.744 |
19.775 |
24.511 |
25.104 |
39.833 |
99.166 |
63.077 |
34.63 |
51.937 |
68.753 |
220.537 |
311.694 |
412.312 |
571.731 |
423.756 |
583.43 |
621.517 |
840.553 |
Inwestycje |
0.0 |
0.0 |
1.50418 |
40 956.539 |
25.803 |
0.55 |
5.933 |
3.593 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
72.963 |
165.135 |
284.045 |
400.702 |
258.195 |
370.29 |
289.846 |
255.669 |
Dług (mln) |
0.0 |
0.0 |
0.523689 |
0.0 |
0.054 |
0.042 |
0.029 |
0.016 |
0.006 |
0.0 |
0.0 |
2.65 |
5.743 |
9.424 |
14.965 |
14.664 |
0.0 |
0.0 |
3.461 |
2.551 |
0.526 |
1.143 |
0.151 |
6.936 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
10.073103 |
5.930117 |
3.816 |
8.906 |
11.433 |
14.716 |
23.867 |
24.578 |
39.635 |
93.032 |
54.877 |
24.248 |
40.435 |
51.536 |
104.025 |
206.76 |
315.314 |
476.892 |
335.812 |
436.619 |
135.551 |
127.665 |
Dług netto |
0.0 |
0.0 |
(9.549414) |
(5.930117) |
(3.762) |
(8.864) |
(11.404) |
(14.7) |
(23.861) |
(24.578) |
(39.635) |
(90.382) |
(49.134) |
(14.824) |
(25.47) |
(36.872) |
(104.025) |
(206.76) |
(311.853) |
(474.341) |
(335.286) |
(435.476) |
(135.4) |
(120.729) |
Ticker |
CORT |
CORT |
CORT |
CORT |
CORT |
CORT |
CORT |
CORT |
CORT |
CORT |
CORT |
CORT |
CORT |
CORT |
CORT |
CORT |
CORT |
CORT |
CORT |
CORT |
CORT |
CORT |
CORT |
CORT |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |