Coherent, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 5 003
EBIT TTM (mln): 242
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 62 74 123 114 128 151 194 233 263 316 292 345 503 535 558 683 742 827 972 1,159 1,362 2,380 3,106 3,317 5,160 4,708
Przychód Δ r/r 0.0% 19.4% 67.1% -7.8% 12.8% 17.7% 28.6% 19.8% 13.2% 20.1% -7.6% 18.1% 45.7% 6.3% 4.4% 22.4% 8.6% 11.5% 17.5% 19.2% 17.6% 74.7% 30.5% 6.8% 55.6% -8.8%
Marża brutto 48.2% 50.5% 41.5% 38.7% 45.9% 47.3% 46.0% 40.2% 45.4% 41.2% 39.7% 39.0% 41.1% 36.1% 35.4% 33.2% 36.6% 37.8% 40.0% 39.9% 38.3% 34.4% 39.2% 38.2% 31.4% 30.9%
EBIT (mln) 8 10 20 12 17 25 34 54 46 59 46 51 99 79 72 50 83 93 126 141 151 -195 142 116 50 123
EBIT Δ r/r 0.0% 25.3% 89.0% -40.1% 48.5% 42.0% 38.4% 57.1% -15.3% 28.9% -21.2% 10.7% 92.2% -19.9% -9.2% -30.3% 65.6% 12.1% 35.0% 11.9% 7.6% -229.2% -172.9% -18.4% -56.6% 144.3%
EBIT (%) 13.4% 14.1% 15.9% 10.4% 13.6% 16.5% 17.7% 23.2% 17.4% 18.6% 15.9% 14.9% 19.6% 14.8% 12.9% 7.3% 11.2% 11.2% 12.9% 12.1% 11.1% -8.2% 4.6% 3.5% 1.0% 2.6%
Koszty finansowe (mln) 0 0 5 2 1 0 0 33 -4 -30 0 0 0 0 1 4 4 3 7 18 22 89 60 121 287 288
EBITDA (mln) 13 15 28 21 27 34 47 70 62 74 62 51 99 79 72 50 83 93 126 221 244 25 412 403 50 683
EBITDA(%) 20.9% 20.9% 23.0% 18.1% 20.9% 22.8% 24.3% 30.0% 23.7% 23.5% 21.1% 14.9% 19.6% 14.8% 12.9% 7.3% 11.2% 11.2% 12.9% 19.1% 17.9% 1.1% 13.3% 12.2% 1.0% 14.5%
Podatek (mln) 3 2 5 2 4 7 9 11 12 25 7 13 19 18 19 7 13 24 24 34 21 3 55 47 -96 11
Zysk Netto (mln) 6 7 9 7 12 17 25 11 38 64 37 39 83 60 51 38 66 65 95 88 108 -67 298 235 -259 -280
Zysk netto Δ r/r 0.0% 35.3% 27.6% -23.5% 60.0% 49.2% 43.3% -56.6% 251.7% 69.3% -42.8% 4.9% 114.3% -27.1% -15.7% -24.3% 71.6% -0.7% 45.5% -7.6% 22.2% -162.3% -543.9% -21.1% -210.5% 7.7%
Zysk netto (%) 8.9% 10.1% 7.7% 6.4% 9.1% 11.5% 12.8% 4.6% 14.4% 20.3% 12.6% 11.2% 16.4% 11.3% 9.1% 5.6% 8.9% 7.9% 9.8% 7.6% 7.9% -2.8% 9.6% 7.1% -5.0% -5.9%
EPS 0.11 0.15 0.17 0.13 0.19 0.3 0.43 0.18 0.65 1.08 0.62 0.64 1.33 0.96 0.81 0.62 1.08 1.07 1.52 1.41 1.69 -0.79 2.5 1.57 -1.89 -1.84
EPS (rozwodnione) 0.11 0.14 0.17 0.13 0.19 0.29 0.42 0.18 0.63 1.05 0.61 0.63 1.3 0.94 0.8 0.6 1.05 1.04 1.48 1.35 1.63 -0.79 2.37 1.45 -1.89 -1.84
Ilośc akcji (mln) 50 51 54 56 60 57 58 58 59 59 59 60 62 63 62 62 61 61 63 62 64 85 115 117 138 152
Ważona ilośc akcji (mln) 50 53 56 57 61 59 60 60 61 61 60 62 64 64 64 64 63 63 65 65 66 85 115 117 138 152
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD