Century Casinos, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
31 |
30 |
38 |
34 |
33 |
33 |
35 |
35 |
36 |
36 |
37 |
41 |
39 |
41 |
40 |
44 |
45 |
46 |
52 |
53 |
67 |
88 |
36 |
96 |
85 |
72 |
92 |
117 |
107 |
103 |
111 |
113 |
104 |
109 |
137 |
161 |
144 |
136 |
146 |
156 |
138 |
130 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
4.4% |
7.0% |
-7.06% |
3.0% |
11.2% |
11.9% |
6.0% |
18.9% |
8.3% |
11.6% |
6.2% |
6.1% |
14.8% |
12.3% |
32.3% |
21.5% |
49.1% |
92.2% |
-31.16% |
80.8% |
26.1% |
-17.39% |
155.3% |
21.8% |
26.5% |
42.4% |
20.5% |
-3.48% |
-3.30% |
5.2% |
23.1% |
43.2% |
38.6% |
25.4% |
7.1% |
-3.40% |
-4.16% |
-4.10% |
Marża brutto |
2.0% |
44.2% |
54.6% |
51.9% |
7.6% |
50.6% |
51.6% |
49.6% |
10.2% |
48.5% |
48.3% |
49.7% |
4.3% |
46.9% |
48.2% |
47.6% |
4.3% |
48.1% |
49.6% |
48.6% |
46.7% |
43.6% |
49.6% |
55.6% |
53.4% |
48.6% |
49.8% |
49.2% |
46.9% |
47.5% |
47.1% |
46.1% |
44.2% |
46.3% |
48.0% |
43.3% |
40.9% |
34.0% |
35.2% |
42.7% |
41.3% |
42.6% |
Koszty i Wydatki (mln) |
31 |
28 |
30 |
29 |
30 |
29 |
31 |
31 |
33 |
32 |
34 |
36 |
38 |
37 |
39 |
40 |
43 |
42 |
50 |
49 |
82 |
85 |
37 |
81 |
66 |
64 |
74 |
91 |
91 |
88 |
91 |
94 |
91 |
91 |
119 |
147 |
121 |
128 |
132 |
138 |
174 |
123 |
EBIT (mln) |
1 |
2 |
8 |
4 |
2 |
3 |
5 |
4 |
4 |
4 |
4 |
5 |
2 |
3 |
1 |
3 |
2 |
3 |
3 |
3 |
-15 |
-32 |
-2 |
15 |
19 |
8 |
18 |
26 |
16 |
13 |
21 |
20 |
5 |
9 |
19 |
14 |
23 |
8 |
14 |
18 |
-36 |
7 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
286.9% |
61.2% |
-42.07% |
-6.05% |
49.9% |
32.6% |
-19.82% |
24.6% |
-53.97% |
-27.59% |
-72.64% |
-32.30% |
15.8% |
6.0% |
160.8% |
7.6% |
-846.20% |
-1022.00% |
-181.37% |
331.4% |
227.1% |
126.0% |
956.8% |
71.4% |
-12.36% |
58.2% |
14.9% |
-22.24% |
-71.73% |
-27.26% |
-10.45% |
-27.69% |
384.8% |
-12.87% |
-23.45% |
23.9% |
-260.58% |
-13.64% |
EBIT (%) |
2.0% |
6.9% |
20.7% |
12.2% |
7.6% |
10.4% |
12.9% |
11.1% |
10.2% |
12.3% |
9.8% |
11.6% |
4.3% |
8.0% |
2.5% |
7.4% |
4.4% |
7.6% |
5.0% |
6.6% |
-21.93% |
-36.25% |
-5.86% |
15.7% |
22.1% |
11.4% |
19.6% |
22.1% |
15.3% |
12.7% |
18.7% |
17.8% |
4.5% |
8.7% |
13.6% |
9.0% |
15.7% |
6.1% |
9.7% |
11.5% |
-26.24% |
5.5% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
2 |
1 |
1 |
1 |
1 |
0 |
Koszty finansowe (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
4 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
22 |
16 |
17 |
18 |
18 |
31 |
26 |
26 |
26 |
26 |
26 |
26 |
Amortyzacja (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
2 |
2 |
2 |
3 |
2 |
2 |
3 |
9 |
7 |
8 |
7 |
8 |
8 |
8 |
8 |
7 |
8 |
8 |
8 |
8 |
8 |
11 |
13 |
13 |
13 |
13 |
14 |
16 |
14 |
EBITDA (mln) |
3 |
4 |
6 |
6 |
4 |
6 |
7 |
6 |
6 |
7 |
6 |
7 |
4 |
5 |
3 |
6 |
5 |
6 |
5 |
7 |
-11 |
-25 |
6 |
22 |
27 |
16 |
26 |
34 |
26 |
23 |
29 |
29 |
23 |
30 |
30 |
28 |
27 |
21 |
28 |
32 |
-19 |
22 |
EBITDA(%) |
2.1% |
12.9% |
25.7% |
18.4% |
7.6% |
16.6% |
19.0% |
17.3% |
10.2% |
18.1% |
15.2% |
17.1% |
4.3% |
13.4% |
8.0% |
12.9% |
4.3% |
12.9% |
9.6% |
11.9% |
-21.93% |
10.6% |
19.7% |
15.7% |
22.1% |
22.1% |
28.0% |
29.0% |
15.3% |
22.4% |
25.8% |
25.0% |
12.2% |
16.0% |
21.5% |
17.1% |
24.5% |
15.6% |
18.9% |
20.8% |
-14.12% |
16.7% |
NOPLAT (mln) |
0 |
2 |
7 |
4 |
3 |
3 |
5 |
3 |
4 |
4 |
3 |
4 |
2 |
2 |
0 |
3 |
1 |
2 |
2 |
2 |
-18 |
-43 |
-13 |
4 |
8 |
-2 |
7 |
15 |
8 |
4 |
-1 |
5 |
-3 |
5 |
0 |
-17 |
-12 |
-16 |
-9 |
-7 |
-61 |
-18 |
Podatek (mln) |
1 |
0 |
-0 |
0 |
1 |
1 |
1 |
1 |
-1 |
1 |
1 |
-4 |
7 |
1 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
3 |
1 |
0 |
1 |
0 |
1 |
3 |
3 |
1 |
-10 |
1 |
0 |
2 |
0 |
-3 |
-4 |
-4 |
30 |
-0 |
2 |
0 |
Zysk Netto (mln) |
-0 |
2 |
7 |
3 |
1 |
2 |
2 |
2 |
3 |
2 |
2 |
8 |
-5 |
1 |
0 |
2 |
1 |
1 |
-1 |
0 |
-20 |
-46 |
-13 |
4 |
7 |
-1 |
7 |
11 |
4 |
3 |
9 |
4 |
-3 |
3 |
-2 |
-14 |
-11 |
-14 |
-42 |
-8 |
-65 |
-21 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
420.4% |
23.6% |
-65.91% |
-30.83% |
332.2% |
-5.35% |
-19.88% |
304.3% |
-267.47% |
-57.11% |
-82.41% |
-78.51% |
109.5% |
15.3% |
-278.23% |
-70.61% |
-4072.39% |
-4393.63% |
2131.3% |
677.6% |
133.3% |
-96.91% |
154.4% |
199.5% |
-41.01% |
290.9% |
29.2% |
-62.50% |
-178.31% |
11.9% |
-122.12% |
-436.70% |
249.0% |
-546.85% |
2024.2% |
-42.72% |
499.7% |
52.2% |
Zysk netto (%) |
-0.74% |
6.1% |
17.4% |
8.1% |
2.3% |
7.0% |
6.4% |
5.5% |
8.8% |
5.9% |
4.8% |
18.6% |
-13.57% |
2.3% |
0.8% |
3.8% |
1.1% |
2.3% |
-1.08% |
0.9% |
-29.95% |
-52.31% |
-34.92% |
3.9% |
7.9% |
-1.96% |
7.4% |
9.6% |
3.7% |
2.6% |
8.0% |
3.7% |
-2.99% |
2.8% |
-1.43% |
-8.79% |
-7.53% |
-9.96% |
-28.42% |
-5.21% |
-47.10% |
-15.80% |
EPS |
-0.0094 |
0.08 |
0.27 |
0.11 |
0.03 |
0.09 |
0.09 |
0.08 |
0.12 |
0.09 |
0.07 |
0.31 |
-0.2 |
0.03 |
0.01 |
0.06 |
0.02 |
0.04 |
-0.02 |
0.02 |
-0.68 |
-1.55 |
-0.43 |
0.13 |
0.23 |
-0.05 |
0.23 |
0.38 |
0.13 |
0.0865 |
0.28 |
0.14 |
-0.1 |
0.1 |
-0.0646 |
-0.47 |
-0.36 |
-0.45 |
-1.36 |
-0.26 |
-2.12 |
-0.67 |
EPS (rozwodnione) |
-0.0094 |
0.08 |
0.27 |
0.11 |
0.03 |
0.09 |
0.09 |
0.08 |
0.11 |
0.09 |
0.07 |
0.31 |
-0.19 |
0.03 |
0.01 |
0.05 |
0.02 |
0.04 |
-0.0192 |
0.02 |
-0.68 |
-1.55 |
-0.43 |
0.13 |
0.22 |
-0.048 |
0.22 |
0.36 |
0.13 |
0.0865 |
0.28 |
0.13 |
-0.1 |
0.1 |
-0.0646 |
-0.47 |
-0.36 |
-0.45 |
-1.36 |
-0.26 |
-2.12 |
-0.67 |
Ilośc akcji (mln) |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
27 |
29 |
29 |
29 |
29 |
29 |
28 |
29 |
29 |
30 |
29 |
30 |
30 |
28 |
30 |
30 |
30 |
31 |
32 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
31 |
31 |
31 |
31 |
Ważona ilośc akcji (mln) |
24 |
24 |
24 |
24 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
27 |
30 |
30 |
30 |
30 |
30 |
29 |
30 |
29 |
30 |
30 |
30 |
30 |
30 |
31 |
31 |
32 |
31 |
32 |
31 |
30 |
30 |
30 |
30 |
30 |
30 |
31 |
31 |
31 |
31 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |