Century Casinos, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 31 30 38 34 33 33 35 35 36 36 37 41 39 41 40 44 45 46 52 53 67 88 36 96 85 72 92 117 107 103 111 113 104 109 137 161 144 136 146 156 138 130
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 4.4% 7.0% -7.06% 3.0% 11.2% 11.9% 6.0% 18.9% 8.3% 11.6% 6.2% 6.1% 14.8% 12.3% 32.3% 21.5% 49.1% 92.2% -31.16% 80.8% 26.1% -17.39% 155.3% 21.8% 26.5% 42.4% 20.5% -3.48% -3.30% 5.2% 23.1% 43.2% 38.6% 25.4% 7.1% -3.40% -4.16% -4.10%
Marża brutto 2.0% 44.2% 54.6% 51.9% 7.6% 50.6% 51.6% 49.6% 10.2% 48.5% 48.3% 49.7% 4.3% 46.9% 48.2% 47.6% 4.3% 48.1% 49.6% 48.6% 46.7% 43.6% 49.6% 55.6% 53.4% 48.6% 49.8% 49.2% 46.9% 47.5% 47.1% 46.1% 44.2% 46.3% 48.0% 43.3% 40.9% 34.0% 35.2% 42.7% 41.3% 42.6%
Koszty i Wydatki (mln) 31 28 30 29 30 29 31 31 33 32 34 36 38 37 39 40 43 42 50 49 82 85 37 81 66 64 74 91 91 88 91 94 91 91 119 147 121 128 132 138 174 123
EBIT (mln) 1 2 8 4 2 3 5 4 4 4 4 5 2 3 1 3 2 3 3 3 -15 -32 -2 15 19 8 18 26 16 13 21 20 5 9 19 14 23 8 14 18 -36 7
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 286.9% 61.2% -42.07% -6.05% 49.9% 32.6% -19.82% 24.6% -53.97% -27.59% -72.64% -32.30% 15.8% 6.0% 160.8% 7.6% -846.20% -1022.00% -181.37% 331.4% 227.1% 126.0% 956.8% 71.4% -12.36% 58.2% 14.9% -22.24% -71.73% -27.26% -10.45% -27.69% 384.8% -12.87% -23.45% 23.9% -260.58% -13.64%
EBIT (%) 2.0% 6.9% 20.7% 12.2% 7.6% 10.4% 12.9% 11.1% 10.2% 12.3% 9.8% 11.6% 4.3% 8.0% 2.5% 7.4% 4.4% 7.6% 5.0% 6.6% -21.93% -36.25% -5.86% 15.7% 22.1% 11.4% 19.6% 22.1% 15.3% 12.7% 18.7% 17.8% 4.5% 8.7% 13.6% 9.0% 15.7% 6.1% 9.7% 11.5% -26.24% 5.5%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 2 1 1 1 1 0
Koszty finansowe (mln) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 4 11 11 11 11 11 11 11 11 11 22 16 17 18 18 31 26 26 26 26 26 26
Amortyzacja (mln) 2 2 2 2 2 2 2 2 2 2 2 2 3 2 2 2 3 2 2 3 9 7 8 7 8 8 8 8 7 8 8 8 8 8 11 13 13 13 13 14 16 14
EBITDA (mln) 3 4 6 6 4 6 7 6 6 7 6 7 4 5 3 6 5 6 5 7 -11 -25 6 22 27 16 26 34 26 23 29 29 23 30 30 28 27 21 28 32 -19 22
EBITDA(%) 2.1% 12.9% 25.7% 18.4% 7.6% 16.6% 19.0% 17.3% 10.2% 18.1% 15.2% 17.1% 4.3% 13.4% 8.0% 12.9% 4.3% 12.9% 9.6% 11.9% -21.93% 10.6% 19.7% 15.7% 22.1% 22.1% 28.0% 29.0% 15.3% 22.4% 25.8% 25.0% 12.2% 16.0% 21.5% 17.1% 24.5% 15.6% 18.9% 20.8% -14.12% 16.7%
NOPLAT (mln) 0 2 7 4 3 3 5 3 4 4 3 4 2 2 0 3 1 2 2 2 -18 -43 -13 4 8 -2 7 15 8 4 -1 5 -3 5 0 -17 -12 -16 -9 -7 -61 -18
Podatek (mln) 1 0 -0 0 1 1 1 1 -1 1 1 -4 7 1 0 1 0 1 1 1 1 3 1 0 1 0 1 3 3 1 -10 1 0 2 0 -3 -4 -4 30 -0 2 0
Zysk Netto (mln) -0 2 7 3 1 2 2 2 3 2 2 8 -5 1 0 2 1 1 -1 0 -20 -46 -13 4 7 -1 7 11 4 3 9 4 -3 3 -2 -14 -11 -14 -42 -8 -65 -21
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 420.4% 23.6% -65.91% -30.83% 332.2% -5.35% -19.88% 304.3% -267.47% -57.11% -82.41% -78.51% 109.5% 15.3% -278.23% -70.61% -4072.39% -4393.63% 2131.3% 677.6% 133.3% -96.91% 154.4% 199.5% -41.01% 290.9% 29.2% -62.50% -178.31% 11.9% -122.12% -436.70% 249.0% -546.85% 2024.2% -42.72% 499.7% 52.2%
Zysk netto (%) -0.74% 6.1% 17.4% 8.1% 2.3% 7.0% 6.4% 5.5% 8.8% 5.9% 4.8% 18.6% -13.57% 2.3% 0.8% 3.8% 1.1% 2.3% -1.08% 0.9% -29.95% -52.31% -34.92% 3.9% 7.9% -1.96% 7.4% 9.6% 3.7% 2.6% 8.0% 3.7% -2.99% 2.8% -1.43% -8.79% -7.53% -9.96% -28.42% -5.21% -47.10% -15.80%
EPS -0.0094 0.08 0.27 0.11 0.03 0.09 0.09 0.08 0.12 0.09 0.07 0.31 -0.2 0.03 0.01 0.06 0.02 0.04 -0.02 0.02 -0.68 -1.55 -0.43 0.13 0.23 -0.05 0.23 0.38 0.13 0.0865 0.28 0.14 -0.1 0.1 -0.0646 -0.47 -0.36 -0.45 -1.36 -0.26 -2.12 -0.67
EPS (rozwodnione) -0.0094 0.08 0.27 0.11 0.03 0.09 0.09 0.08 0.11 0.09 0.07 0.31 -0.19 0.03 0.01 0.05 0.02 0.04 -0.0192 0.02 -0.68 -1.55 -0.43 0.13 0.22 -0.048 0.22 0.36 0.13 0.0865 0.28 0.13 -0.1 0.1 -0.0646 -0.47 -0.36 -0.45 -1.36 -0.26 -2.12 -0.67
Ilośc akcji (mln) 24 24 24 24 24 24 24 24 24 24 24 24 27 29 29 29 29 29 28 29 29 30 29 30 30 28 30 30 30 31 32 30 30 30 30 30 30 30 31 31 31 31
Ważona ilośc akcji (mln) 24 24 24 24 25 25 25 25 25 25 25 25 27 30 30 30 30 30 29 30 29 30 30 30 30 30 31 31 32 31 32 31 30 30 30 30 30 30 31 31 31 31
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD