Wall Street Experts
ver. ZuMIgo(08/25)
Century Casinos, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 582
EBIT TTM (mln): 55
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
24 |
29 |
30 |
29 |
36 |
40 |
37 |
56 |
92 |
53 |
50 |
61 |
71 |
72 |
105 |
120 |
134 |
139 |
154 |
169 |
218 |
304 |
389 |
431 |
550 |
576 |
Przychód Δ r/r |
0.0% |
24.3% |
0.8% |
-0.8% |
22.9% |
11.1% |
-6.5% |
50.3% |
62.8% |
-42.1% |
-6.2% |
22.0% |
16.8% |
1.4% |
45.6% |
14.8% |
12.0% |
3.6% |
10.7% |
9.7% |
29.2% |
39.4% |
27.7% |
10.8% |
27.8% |
4.7% |
Marża brutto |
60.2% |
61.5% |
61.9% |
61.8% |
60.6% |
57.8% |
54.4% |
50.2% |
50.5% |
48.4% |
48.3% |
44.8% |
44.3% |
43.9% |
5.4% |
2.2% |
12.3% |
11.6% |
9.5% |
5.6% |
48.2% |
50.8% |
48.6% |
46.2% |
38.4% |
42.6% |
EBIT (mln) |
4 |
6 |
23 |
7 |
7 |
7 |
6 |
3 |
11 |
-9 |
-9 |
1 |
4 |
6 |
5 |
3 |
16 |
16 |
15 |
9 |
-118 |
-150 |
38 |
33 |
75 |
4 |
EBIT Δ r/r |
0.0% |
55.0% |
276.8% |
-68.8% |
-6.7% |
3.0% |
-16.6% |
-44.4% |
239.3% |
-183.9% |
-5.7% |
-112.2% |
299.7% |
35.4% |
-5.1% |
-51.5% |
520.7% |
-2.0% |
-9.6% |
-35.3% |
-1351.3% |
26.5% |
-125.2% |
-11.8% |
126.8% |
-94.3% |
EBIT (%) |
16.9% |
21.1% |
79.0% |
24.9% |
18.9% |
17.5% |
15.6% |
5.8% |
12.0% |
-17.5% |
-17.5% |
1.8% |
6.0% |
8.0% |
5.2% |
2.2% |
12.3% |
11.6% |
9.5% |
5.6% |
-54.2% |
-49.2% |
9.7% |
7.7% |
13.7% |
0.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
2 |
2 |
2 |
3 |
7 |
4 |
4 |
1 |
1 |
1 |
1 |
3 |
3 |
3 |
4 |
4 |
8 |
43 |
43 |
66 |
94 |
103 |
EBITDA (mln) |
8 |
10 |
30 |
13 |
13 |
14 |
10 |
4 |
20 |
10 |
7 |
7 |
10 |
11 |
6 |
3 |
17 |
16 |
15 |
9 |
-5 |
-0 |
69 |
64 |
121 |
66 |
EBITDA(%) |
32.2% |
35.4% |
101.4% |
42.8% |
37.0% |
35.0% |
26.2% |
6.7% |
22.0% |
18.1% |
13.7% |
12.0% |
14.7% |
14.7% |
5.3% |
2.3% |
12.3% |
11.6% |
9.5% |
5.6% |
-2.4% |
-0.0% |
17.6% |
14.9% |
21.9% |
11.4% |
Podatek (mln) |
2 |
3 |
2 |
2 |
2 |
1 |
0 |
0 |
0 |
4 |
1 |
0 |
1 |
1 |
1 |
2 |
2 |
2 |
5 |
2 |
4 |
5 |
6 |
-8 |
-5 |
28 |
Zysk Netto (mln) |
2 |
3 |
2 |
3 |
3 |
5 |
4 |
8 |
5 |
-13 |
11 |
1 |
3 |
4 |
6 |
1 |
12 |
9 |
6 |
3 |
-16 |
-48 |
21 |
14 |
-28 |
-128 |
Zysk netto Δ r/r |
0.0% |
47.9% |
-24.5% |
25.4% |
5.4% |
46.0% |
-5.4% |
73.3% |
-31.4% |
-352.9% |
-180.8% |
-90.6% |
195.6% |
35.4% |
51.1% |
-80.1% |
866.5% |
-22.6% |
-32.1% |
-45.8% |
-575.6% |
198.2% |
-142.8% |
-33.7% |
-306.3% |
354.5% |
Zysk netto (%) |
9.3% |
11.1% |
8.3% |
10.5% |
9.0% |
11.8% |
12.0% |
13.8% |
5.8% |
-25.4% |
21.9% |
1.7% |
4.3% |
5.7% |
5.9% |
1.0% |
8.9% |
6.6% |
4.1% |
2.0% |
-7.4% |
-15.8% |
5.3% |
3.2% |
-5.1% |
-22.3% |
EPS |
0.15 |
0.23 |
0.18 |
0.23 |
0.24 |
0.35 |
0.28 |
0.33 |
0.21 |
-0.57 |
0.46 |
0.04 |
0.13 |
0.17 |
0.26 |
0.05 |
0.49 |
0.38 |
0.25 |
0.12 |
-0.55 |
-1.63 |
0.7 |
0.46 |
-0.93 |
-4.19 |
EPS (rozwodnione) |
0.15 |
0.22 |
0.16 |
0.2 |
0.22 |
0.3 |
0.25 |
0.32 |
0.21 |
-0.57 |
0.46 |
0.04 |
0.13 |
0.17 |
0.26 |
0.05 |
0.49 |
0.37 |
0.24 |
0.11 |
-0.55 |
-1.63 |
0.66 |
0.43 |
-0.93 |
-4.19 |
Ilośc akcji (mln) |
15 |
14 |
14 |
13 |
14 |
14 |
16 |
23 |
23 |
23 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
25 |
29 |
29 |
30 |
30 |
30 |
30 |
31 |
Ważona ilośc akcji (mln) |
15 |
15 |
15 |
15 |
15 |
16 |
18 |
24 |
24 |
23 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
25 |
26 |
30 |
29 |
30 |
31 |
31 |
30 |
31 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |