Century Casinos, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 582
EBIT TTM (mln): 55
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 24 29 30 29 36 40 37 56 92 53 50 61 71 72 105 120 134 139 154 169 218 304 389 431 550 576
Przychód Δ r/r 0.0% 24.3% 0.8% -0.8% 22.9% 11.1% -6.5% 50.3% 62.8% -42.1% -6.2% 22.0% 16.8% 1.4% 45.6% 14.8% 12.0% 3.6% 10.7% 9.7% 29.2% 39.4% 27.7% 10.8% 27.8% 4.7%
Marża brutto 60.2% 61.5% 61.9% 61.8% 60.6% 57.8% 54.4% 50.2% 50.5% 48.4% 48.3% 44.8% 44.3% 43.9% 5.4% 2.2% 12.3% 11.6% 9.5% 5.6% 48.2% 50.8% 48.6% 46.2% 38.4% 42.6%
EBIT (mln) 4 6 23 7 7 7 6 3 11 -9 -9 1 4 6 5 3 16 16 15 9 -118 -150 38 33 75 4
EBIT Δ r/r 0.0% 55.0% 276.8% -68.8% -6.7% 3.0% -16.6% -44.4% 239.3% -183.9% -5.7% -112.2% 299.7% 35.4% -5.1% -51.5% 520.7% -2.0% -9.6% -35.3% -1351.3% 26.5% -125.2% -11.8% 126.8% -94.3%
EBIT (%) 16.9% 21.1% 79.0% 24.9% 18.9% 17.5% 15.6% 5.8% 12.0% -17.5% -17.5% 1.8% 6.0% 8.0% 5.2% 2.2% 12.3% 11.6% 9.5% 5.6% -54.2% -49.2% 9.7% 7.7% 13.7% 0.7%
Koszty finansowe (mln) 0 0 0 0 2 2 2 3 7 4 4 1 1 1 1 3 3 3 4 4 8 43 43 66 94 103
EBITDA (mln) 8 10 30 13 13 14 10 4 20 10 7 7 10 11 6 3 17 16 15 9 -5 -0 69 64 121 66
EBITDA(%) 32.2% 35.4% 101.4% 42.8% 37.0% 35.0% 26.2% 6.7% 22.0% 18.1% 13.7% 12.0% 14.7% 14.7% 5.3% 2.3% 12.3% 11.6% 9.5% 5.6% -2.4% -0.0% 17.6% 14.9% 21.9% 11.4%
Podatek (mln) 2 3 2 2 2 1 0 0 0 4 1 0 1 1 1 2 2 2 5 2 4 5 6 -8 -5 28
Zysk Netto (mln) 2 3 2 3 3 5 4 8 5 -13 11 1 3 4 6 1 12 9 6 3 -16 -48 21 14 -28 -128
Zysk netto Δ r/r 0.0% 47.9% -24.5% 25.4% 5.4% 46.0% -5.4% 73.3% -31.4% -352.9% -180.8% -90.6% 195.6% 35.4% 51.1% -80.1% 866.5% -22.6% -32.1% -45.8% -575.6% 198.2% -142.8% -33.7% -306.3% 354.5%
Zysk netto (%) 9.3% 11.1% 8.3% 10.5% 9.0% 11.8% 12.0% 13.8% 5.8% -25.4% 21.9% 1.7% 4.3% 5.7% 5.9% 1.0% 8.9% 6.6% 4.1% 2.0% -7.4% -15.8% 5.3% 3.2% -5.1% -22.3%
EPS 0.15 0.23 0.18 0.23 0.24 0.35 0.28 0.33 0.21 -0.57 0.46 0.04 0.13 0.17 0.26 0.05 0.49 0.38 0.25 0.12 -0.55 -1.63 0.7 0.46 -0.93 -4.19
EPS (rozwodnione) 0.15 0.22 0.16 0.2 0.22 0.3 0.25 0.32 0.21 -0.57 0.46 0.04 0.13 0.17 0.26 0.05 0.49 0.37 0.24 0.11 -0.55 -1.63 0.66 0.43 -0.93 -4.19
Ilośc akcji (mln) 15 14 14 13 14 14 16 23 23 23 24 24 24 24 24 24 24 24 25 29 29 30 30 30 30 31
Ważona ilośc akcji (mln) 15 15 15 15 15 16 18 24 24 23 24 24 24 24 24 24 24 25 26 30 29 30 31 31 30 31
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD