Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
248.9 |
236.4 |
317.6 |
1 006.099 |
945.95 |
889.579 |
1 304.591 |
1 241.626 |
1 223.043 |
1 209.546 |
1 194.069 |
1 794.828 |
1 747.378 |
2 220.265 |
2 138.526 |
2 092.758 |
3 719.126 |
3 535.261 |
3 390.277 |
3 507.3 |
3 712.692 |
3 887.094 |
3 865.221 |
Aktywa trwałe (mln) |
222.2 |
213.2 |
278.0 |
907.212 |
866.915 |
815.362 |
1 204.976 |
1 163.05 |
1 118.677 |
1 073.296 |
1 025.739 |
1 686.304 |
1 659.658 |
2 086.12 |
2 012.118 |
1 959.557 |
3 505.467 |
3 337.118 |
3 213.41 |
3 166.639 |
3 284.877 |
3 288.95 |
3 609.066 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
360.76 |
335.088 |
314.381 |
411.647 |
400.286 |
377.2 |
356.057 |
332.046 |
908.236 |
885.362 |
1 135.333 |
1 093.261 |
1 055.186 |
2 037.606 |
1 927.126 |
1 835.878 |
1 760.152 |
2 019.444 |
2 234.122 |
2 478.446 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
318.481 |
314.243 |
316.034 |
526.439 |
520.562 |
520.562 |
520.562 |
520.562 |
604.988 |
603.446 |
765.806 |
764.63 |
756.877 |
1 038.032 |
1 035.274 |
1 035.274 |
1 035.274 |
1 013.243 |
929.57 |
814.624 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
164.351 |
531.827 |
124.564 |
160.702 |
138.54 |
115.534 |
92.297 |
693.693 |
49.53 |
40.084 |
50.292 |
43.497 |
31.612 |
306.783 |
240.442 |
174.626 |
123.975 |
84.496 |
53.646 |
29.173 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
482.832 |
531.827 |
440.598 |
687.141 |
659.102 |
741.477 |
717.239 |
693.693 |
654.518 |
643.53 |
816.098 |
808.127 |
788.489 |
1 344.815 |
1 275.716 |
1 209.9 |
1 159.249 |
1 097.739 |
983.216 |
843.797 |
Należności netto |
0.0 |
0.0 |
0.0 |
33.817 |
35.503 |
34.396 |
44.001 |
45.092 |
42.125 |
42.012 |
35.492 |
70.401 |
61.829 |
96.476 |
92.715 |
77.832 |
143.374 |
144.208 |
122.685 |
138.718 |
134.496 |
121.345 |
124.074 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
42.884 |
44.056 |
40.314 |
94.142 |
95.657 |
98.748 |
99.105 |
98.069 |
109.75 |
113.099 |
115.376 |
105.543 |
106.221 |
108.858 |
110.853 |
112.717 |
111.665 |
109.578 |
10.297 |
6.027 |
Aktywa obrotowe |
26.7 |
23.2 |
39.6 |
98.887 |
79.035 |
74.217 |
99.615 |
78.576 |
104.366 |
136.25 |
168.33 |
108.524 |
87.72 |
134.145 |
126.408 |
133.201 |
213.659 |
198.143 |
176.867 |
340.661 |
427.815 |
598.144 |
256.154999 |
Środki pieniężne i Inwestycje |
3.3 |
1.1 |
10.1 |
52.084 |
31.409 |
26.672 |
34.341 |
15.471 |
42.758 |
67.654 |
105.704 |
17.854 |
5.551 |
6.679 |
15.878 |
27.077 |
15.657 |
9.599 |
12.395 |
155.561 |
210.436 |
413.803 |
4.765 |
Zapasy |
0.0 |
0.0 |
0.0 |
3.529 |
3.42 |
4.17 |
6.364 |
7.482 |
6.874 |
7.972 |
7.151 |
9.0 |
7.96 |
13.374 |
0.0 |
0.0 |
21.31 |
0.0 |
1e-06 |
0.0 |
26.052 |
(5.959) |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
110.801 |
87.951 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
3.3 |
1.1 |
10.1 |
52.084 |
31.409 |
26.672 |
34.341 |
15.471 |
42.758 |
67.654 |
105.704 |
17.854 |
5.551 |
6.679 |
15.878 |
27.077 |
15.657 |
9.599 |
12.395 |
155.561 |
99.635 |
325.852 |
4.765 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
11.176 |
11.743 |
11.004 |
35.553 |
31.438 |
13.482 |
9.972 |
13.673 |
19.162 |
4.885 |
15.277 |
12.576 |
6.766 |
24.143 |
32.502 |
30.936 |
25.283 |
40.953 |
33.096 |
60.073 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
41.079 |
(14.203) |
29.399 |
1.01 |
0.922 |
0.344 |
0.132 |
8.992 |
9.596 |
9.751 |
9.849 |
10.937 |
14.922 |
29.696 |
30.468 |
27.301 |
17.561 |
7.959 |
12.834 |
26.681 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
97.567 |
67.859 |
65.746 |
84.943 |
71.292 |
80.578 |
75.592 |
85.29 |
144.177 |
117.699 |
156.075 |
144.3 |
150.085 |
255.94 |
283.614 |
244.296 |
270.47 |
285.545 |
266.904 |
317.245 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
34.251 |
14.203 |
15.303 |
18.167 |
19.102 |
20.025 |
22.088 |
20.324 |
28.592 |
25.934 |
31.933 |
27.616 |
26.438 |
42.526 |
47.724 |
45.71 |
49.544 |
53.028 |
46.664 |
44.478 |
Zobowiązania długoterminowe |
70.8 |
61.9 |
321.1 |
925.036 |
675.889 |
705.18 |
1 059.96 |
1 095.049 |
1 061.748 |
1 062.079 |
1 060.967 |
1 514.546 |
1 477.34 |
1 737.277 |
1 743.527 |
1 766.418 |
2 889.244 |
2 835.993 |
2 798.73 |
2 847.602 |
2 590.771 |
2 574.741 |
2 768.612 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
66.641 |
66.228 |
55.893 |
97.289 |
58.134 |
74.711 |
73.628 |
77.327 |
138.842 |
179.859 |
243.576 |
236.529 |
244.298 |
209.72 |
188.129 |
173.027 |
171.021 |
194.458 |
274.309 |
447.443 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.636 |
0.344 |
0.344 |
4.125 |
4.711 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
35.303 |
32.598 |
36.103 |
45.161 |
44.382 |
Zobowiązania ogółem |
70.8 |
61.9 |
321.1 |
1 022.603 |
743.748 |
770.926 |
1 144.903 |
1 166.341 |
1 142.326 |
1 137.671 |
1 146.257 |
1 658.723 |
1 595.039 |
1 893.352 |
1 887.827 |
1 916.503 |
3 145.184 |
3 119.607 |
3 043.026 |
3 118.072 |
2 876.316 |
2 841.645 |
3 085.857 |
Kapitał własny |
178.1 |
174.5 |
(3.5) |
(18.795) |
199.228 |
114.958 |
155.366 |
70.1 |
74.502 |
66.952 |
42.318 |
131.93 |
147.834 |
322.087 |
245.663 |
170.954 |
568.287 |
415.654 |
347.251 |
389.228 |
836.376 |
1 045.449 |
779.363999 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
2.291 |
2.974 |
3.695 |
4.322 |
5.185 |
6.215 |
4.923 |
5.494 |
4.175 |
4.505 |
4.826 |
5.036 |
5.301 |
5.655 |
5.918 |
6.37 |
6.695 |
7.087 |
7.651 |
8.106999 |
Pasywa |
248.9 |
236.4 |
317.6 |
1 006.099 |
945.95 |
889.579 |
1 304.591 |
1 241.626 |
1 223.043 |
1 209.546 |
1 194.069 |
1 794.828 |
1 747.378 |
2 220.265 |
2 138.526 |
2 092.758 |
3 719.126 |
3 535.261 |
3 390.277 |
3 507.3 |
3 712.692 |
3 887.094 |
3 865.221 |
Inwestycje |
0.0 |
0.0 |
0.0 |
42.884 |
44.056 |
40.314 |
94.142 |
95.657 |
98.748 |
99.105 |
98.069 |
109.75 |
113.099 |
115.376 |
105.543 |
106.221 |
108.858 |
110.853 |
112.717 |
111.665 |
220.379 |
98.248 |
6.027 |
Dług (mln) |
21.1 |
21.0 |
180.4 |
629.421 |
555.0 |
594.0 |
892.646 |
881.266 |
880.344 |
884.125 |
884.711 |
1 217.844 |
1 221.885 |
1 366.602 |
1 388.829 |
1 391.676 |
2 341.21 |
2 334.053 |
2 277.978 |
2 188.928 |
2 126.812 |
2 142.296 |
2 185.164 |
Środki pieniężne i inne aktywa pieniężne |
3.3 |
1.1 |
10.1 |
52.084 |
31.409 |
26.672 |
34.341 |
15.471 |
42.758 |
67.654 |
105.704 |
17.854 |
5.551 |
6.679 |
15.878 |
27.077 |
15.657 |
9.599 |
12.395 |
155.561 |
99.635 |
325.852 |
4.765 |
Dług netto |
17.8 |
19.9 |
170.3 |
577.337 |
523.591 |
567.328 |
858.305 |
865.795 |
837.586 |
816.471 |
779.007 |
1 199.99 |
1 216.334 |
1 359.923 |
1 372.951 |
1 364.599 |
2 325.553 |
2 324.454 |
2 265.583 |
2 033.367 |
2 027.177 |
1 816.444 |
2 180.399 |
Ticker |
CNSL |
CNSL |
CNSL |
CNSL |
CNSL |
CNSL |
CNSL |
CNSL |
CNSL |
CNSL |
CNSL |
CNSL |
CNSL |
CNSL |
CNSL |
CNSL |
CNSL |
CNSL |
CNSL |
CNSL |
CNSL |
CNSL |
CNSL |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |