Wall Street Experts
ver. ZuMIgo(08/25)
Cohen & Steers, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 498
EBIT TTM (mln): 182
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
37 |
35 |
56 |
70 |
114 |
146 |
191 |
282 |
186 |
124 |
184 |
237 |
274 |
298 |
314 |
329 |
350 |
378 |
381 |
411 |
428 |
584 |
567 |
484 |
517 |
Przychód Δ r/r |
0.0% |
-3.9% |
58.0% |
26.1% |
62.2% |
28.1% |
30.9% |
47.5% |
-34.2% |
-33.5% |
48.7% |
29.1% |
15.3% |
8.8% |
5.4% |
4.7% |
6.5% |
8.1% |
0.8% |
7.8% |
4.1% |
36.6% |
-2.9% |
-14.7% |
7.0% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
75.2% |
71.0% |
71.6% |
87.0% |
88.1% |
48.7% |
89.9% |
52.6% |
54.3% |
56.0% |
56.2% |
55.6% |
56.7% |
52.4% |
51.6% |
36.5% |
53.5% |
48.5% |
85.0% |
46.8% |
EBIT (mln) |
12 |
7 |
70 |
12 |
-2 |
47 |
-5 |
110 |
59 |
18 |
53 |
87 |
96 |
106 |
122 |
128 |
136 |
155 |
147 |
160 |
95 |
260 |
216 |
169 |
173 |
EBIT Δ r/r |
0.0% |
-44.6% |
929.5% |
-83.1% |
-120.3% |
-2037.8% |
-110.7% |
-2310.3% |
-46.6% |
-70.2% |
200.6% |
64.8% |
10.8% |
10.3% |
14.7% |
4.6% |
6.2% |
14.2% |
-5.0% |
8.9% |
-40.6% |
173.9% |
-17.1% |
-21.8% |
2.4% |
EBIT (%) |
33.5% |
19.3% |
125.6% |
16.9% |
-2.1% |
31.9% |
-2.6% |
39.1% |
31.7% |
14.2% |
28.7% |
36.7% |
35.3% |
35.7% |
38.8% |
38.8% |
38.7% |
40.9% |
38.6% |
39.0% |
22.2% |
44.6% |
38.1% |
34.9% |
33.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7 |
0 |
0 |
EBITDA (mln) |
12 |
7 |
73 |
13 |
-1 |
53 |
2 |
126 |
75 |
8 |
49 |
90 |
97 |
116 |
126 |
132 |
140 |
171 |
147 |
144 |
105 |
246 |
246 |
187 |
203 |
EBITDA(%) |
31.7% |
19.3% |
130.3% |
18.3% |
-1.1% |
36.0% |
1.1% |
44.5% |
40.2% |
6.3% |
26.7% |
38.0% |
35.3% |
39.1% |
40.2% |
45.4% |
39.5% |
42.3% |
43.3% |
35.0% |
24.5% |
42.1% |
43.4% |
38.7% |
39.3% |
Podatek (mln) |
1 |
1 |
1 |
0 |
-9 |
23 |
-1 |
46 |
21 |
4 |
19 |
33 |
36 |
41 |
46 |
48 |
51 |
68 |
34 |
41 |
18 |
56 |
47 |
44 |
47 |
Zysk Netto (mln) |
12 |
7 |
8 |
12 |
7 |
32 |
3 |
75 |
18 |
-2 |
46 |
54 |
66 |
68 |
76 |
65 |
93 |
92 |
114 |
135 |
77 |
211 |
171 |
129 |
151 |
Zysk netto Δ r/r |
0.0% |
-43.3% |
27.7% |
42.9% |
-39.5% |
338.0% |
-90.0% |
2256.3% |
-76.1% |
-109.5% |
-2813.3% |
17.0% |
21.7% |
3.0% |
10.9% |
-14.5% |
44.0% |
-1.1% |
23.9% |
18.2% |
-43.1% |
176.0% |
-19.1% |
-24.6% |
17.2% |
Zysk netto (%) |
31.7% |
18.7% |
15.1% |
17.1% |
6.4% |
21.8% |
1.7% |
26.7% |
9.7% |
-1.4% |
25.3% |
22.9% |
24.2% |
22.9% |
24.1% |
19.6% |
26.6% |
24.3% |
29.9% |
32.8% |
17.9% |
36.2% |
30.2% |
26.7% |
29.2% |
EPS |
0.44 |
0.25 |
0.32 |
0.45 |
0.23 |
0.8 |
0.08 |
1.8 |
0.43 |
-0.0404 |
1.09 |
1.26 |
1.51 |
1.54 |
1.69 |
1.42 |
2.02 |
1.98 |
2.43 |
2.85 |
1.6 |
4.38 |
3.51 |
2.62 |
3.0 |
EPS (rozwodnione) |
0.44 |
0.25 |
0.32 |
0.45 |
0.23 |
0.79 |
0.08 |
1.77 |
0.43 |
-0.0404 |
1.07 |
1.23 |
1.49 |
1.51 |
1.65 |
1.41 |
2.0 |
1.96 |
2.4 |
2.79 |
1.57 |
4.31 |
3.47 |
2.6 |
2.97 |
Ilośc akcji (mln) |
26 |
26 |
26 |
27 |
32 |
40 |
40 |
42 |
42 |
42 |
43 |
43 |
44 |
44 |
45 |
45 |
46 |
46 |
47 |
47 |
48 |
48 |
49 |
49 |
50 |
Ważona ilośc akcji (mln) |
26 |
26 |
26 |
27 |
32 |
40 |
41 |
43 |
42 |
42 |
43 |
44 |
44 |
45 |
46 |
46 |
46 |
47 |
47 |
48 |
49 |
49 |
49 |
50 |
51 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |