Cohen & Steers, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 498
EBIT TTM (mln): 182
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 37 35 56 70 114 146 191 282 186 124 184 237 274 298 314 329 350 378 381 411 428 584 567 484 517
Przychód Δ r/r 0.0% -3.9% 58.0% 26.1% 62.2% 28.1% 30.9% 47.5% -34.2% -33.5% 48.7% 29.1% 15.3% 8.8% 5.4% 4.7% 6.5% 8.1% 0.8% 7.8% 4.1% 36.6% -2.9% -14.7% 7.0%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 75.2% 71.0% 71.6% 87.0% 88.1% 48.7% 89.9% 52.6% 54.3% 56.0% 56.2% 55.6% 56.7% 52.4% 51.6% 36.5% 53.5% 48.5% 85.0% 46.8%
EBIT (mln) 12 7 70 12 -2 47 -5 110 59 18 53 87 96 106 122 128 136 155 147 160 95 260 216 169 173
EBIT Δ r/r 0.0% -44.6% 929.5% -83.1% -120.3% -2037.8% -110.7% -2310.3% -46.6% -70.2% 200.6% 64.8% 10.8% 10.3% 14.7% 4.6% 6.2% 14.2% -5.0% 8.9% -40.6% 173.9% -17.1% -21.8% 2.4%
EBIT (%) 33.5% 19.3% 125.6% 16.9% -2.1% 31.9% -2.6% 39.1% 31.7% 14.2% 28.7% 36.7% 35.3% 35.7% 38.8% 38.8% 38.7% 40.9% 38.6% 39.0% 22.2% 44.6% 38.1% 34.9% 33.4%
Koszty finansowe (mln) 0 0 0 0 0 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7 0 0
EBITDA (mln) 12 7 73 13 -1 53 2 126 75 8 49 90 97 116 126 132 140 171 147 144 105 246 246 187 203
EBITDA(%) 31.7% 19.3% 130.3% 18.3% -1.1% 36.0% 1.1% 44.5% 40.2% 6.3% 26.7% 38.0% 35.3% 39.1% 40.2% 45.4% 39.5% 42.3% 43.3% 35.0% 24.5% 42.1% 43.4% 38.7% 39.3%
Podatek (mln) 1 1 1 0 -9 23 -1 46 21 4 19 33 36 41 46 48 51 68 34 41 18 56 47 44 47
Zysk Netto (mln) 12 7 8 12 7 32 3 75 18 -2 46 54 66 68 76 65 93 92 114 135 77 211 171 129 151
Zysk netto Δ r/r 0.0% -43.3% 27.7% 42.9% -39.5% 338.0% -90.0% 2256.3% -76.1% -109.5% -2813.3% 17.0% 21.7% 3.0% 10.9% -14.5% 44.0% -1.1% 23.9% 18.2% -43.1% 176.0% -19.1% -24.6% 17.2%
Zysk netto (%) 31.7% 18.7% 15.1% 17.1% 6.4% 21.8% 1.7% 26.7% 9.7% -1.4% 25.3% 22.9% 24.2% 22.9% 24.1% 19.6% 26.6% 24.3% 29.9% 32.8% 17.9% 36.2% 30.2% 26.7% 29.2%
EPS 0.44 0.25 0.32 0.45 0.23 0.8 0.08 1.8 0.43 -0.0404 1.09 1.26 1.51 1.54 1.69 1.42 2.02 1.98 2.43 2.85 1.6 4.38 3.51 2.62 3.0
EPS (rozwodnione) 0.44 0.25 0.32 0.45 0.23 0.79 0.08 1.77 0.43 -0.0404 1.07 1.23 1.49 1.51 1.65 1.41 2.0 1.96 2.4 2.79 1.57 4.31 3.47 2.6 2.97
Ilośc akcji (mln) 26 26 26 27 32 40 40 42 42 42 43 43 44 44 45 45 46 46 47 47 48 48 49 49 50
Ważona ilośc akcji (mln) 26 26 26 27 32 40 41 43 42 42 43 44 44 45 46 46 46 47 47 48 49 49 49 50 51
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD