Canadian Natural Resources Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,288 3,223 3,561 4,082 5,972 7,547 10,107 11,643 12,543 16,173 10,142 14,322 15,507 16,195 17,945 21,301 13,167 11,098 17,669 22,282 24,394 17,491 32,854 49,530 35,968 35,656
Przychód Δ r/r 0.0% 150.3% 10.5% 14.6% 46.3% 26.4% 33.9% 15.2% 7.7% 28.9% -37.3% 41.2% 8.3% 4.4% 10.8% 18.7% -38.2% -15.7% 59.2% 26.1% 9.5% -28.3% 87.8% 50.8% -27.4% -0.9%
Marża brutto 65.8% 67.8% 63.2% 62.4% 60.8% 64.7% 67.4% 60.2% 71.5% 60.4% 58.5% 53.6% 50.3% 20.1% 21.2% 25.8% -1.7% -3.9% 16.7% 23.4% 26.0% 0.4% 32.2% 32.8% 31.7% 49.3%
EBIT (mln) 447 1,462 1,215 1,110 1,669 2,577 3,657 4,040 2,338 6,708 2,475 3,024 3,927 3,053 3,163 4,860 -742 -1,279 2,335 4,848 5,592 -445 9,512 14,760 10,464 9,727
EBIT Δ r/r 0.0% 227.1% -16.9% -8.6% 50.5% 54.4% 41.9% 10.5% -42.1% 186.9% -63.1% 22.2% 29.9% -22.3% 3.6% 53.7% -115.3% 72.4% -282.6% 107.6% 15.3% -108.0% -2237.5% 55.2% -29.1% -7.0%
EBIT (%) 34.7% 45.4% 34.1% 27.2% 28.0% 34.1% 36.2% 34.7% 18.6% 41.5% 24.4% 21.1% 25.3% 18.9% 17.6% 22.8% -5.6% -11.5% 13.2% 21.8% 22.9% -2.5% 29.0% 29.8% 29.1% 27.3%
Koszty finansowe (mln) 0 162 138 159 157 190 149 140 276 127 410 449 373 364 279 323 322 383 631 739 836 756 711 549 636 592
EBITDA (mln) 832 2,110 2,205 2,392 2,923 4,740 7,696 6,933 4,939 8,938 5,294 6,971 7,531 7,372 8,003 9,732 4,741 3,579 7,521 10,009 11,138 5,601 15,236 22,113 17,243 16,266
EBITDA(%) 64.6% 65.5% 61.9% 58.6% 48.9% 62.8% 76.1% 59.5% 39.4% 55.3% 52.2% 48.7% 48.6% 45.5% 44.6% 45.7% 36.0% 32.2% 42.6% 44.9% 45.7% 32.0% 46.4% 44.6% 47.9% 45.6%
Podatek (mln) 153 511 360 409 432 590 638 874 -76 2,108 289 1,181 1,267 717 766 1,234 -30 -859 476 931 -460 -438 2,247 2,767 1,932 1,953
Zysk Netto (mln) 200 784 704 574 1,394 1,405 1,050 2,524 2,608 4,985 1,580 1,697 2,643 1,892 2,270 3,929 -637 -204 2,397 2,591 5,416 -435 7,664 10,937 8,233 6,106
Zysk netto Δ r/r 0.0% 292.9% -10.3% -18.4% 142.6% 0.8% -25.3% 140.4% 3.3% 91.2% -68.3% 7.4% 55.7% -28.4% 20.0% 73.1% -116.2% -68.0% -1275.0% 8.1% 109.0% -108.0% -1861.8% 42.7% -24.7% -25.8%
Zysk netto (%) 15.5% 24.3% 19.8% 14.1% 23.3% 18.6% 10.4% 21.7% 20.8% 30.8% 15.6% 11.8% 17.0% 11.7% 12.6% 18.4% -4.8% -1.8% 13.6% 11.6% 22.2% -2.5% 23.3% 22.1% 22.9% 17.1%
EPS 0.24 0.84 0.66 0.56 0.65 0.66 0.98 2.35 2.42 4.61 1.46 1.56 2.41 1.72 2.08 3.6 -0.58 -0.19 2.04 2.13 4.55 -0.37 6.49 9.64 7.54 2.85
EPS (rozwodnione) 0.24 0.81 0.65 0.54 0.63 0.65 0.98 2.35 2.42 4.61 1.46 1.56 2.4 1.72 2.08 3.58 -0.58 -0.19 2.03 2.12 4.54 -0.37 6.46 9.52 7.47 2.85
Ilośc akcji (mln) 831 919 980 954 4,299 2,145 1,072 1,074 1,079 1,081 1,084 1,088 1,096 1,097 1,089 1,092 1,094 1,074 1,175 1,219 1,191 1,182 1,181 1,135 1,091 2,142
Ważona ilośc akcji (mln) 3,560 947 1,005 987 4,418 2,165 1,077 1,074 1,079 1,081 1,084 1,088 1,103 1,100 1,091 1,097 1,094 1,100 1,183 1,224 1,193 1,182 1,187 1,149 1,102 2,140
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD