Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 58 589.2 | 61 432.2 | 46 509.0 | 29 920.1 | 30 755.5 | 31 557.3 | 32 717.3 | 33 514.8 | 28 769.7 | 30 343.8 | 31 899.6 | 33 332.7 | 34 131.4 | 34 780.6 | 31 184.2 | 31 125.1 | 31 975.2 | 33 110.3 | 31 439.8 | 33 630.9 | 35 339.9 | 36 204.4 | 33 339.2 | 31 261.1 | 37 852.6 |
| Aktywa trwałe (mln) | 0.0 | 0.0 | 19 673.4 | 21 022.0 | 21 667.3 | 22 521.3 | 22 827.7 | 20 545.4 | 15 635.9 | 18 852.7 | 7 217.9 | 6 243.7 | 5 303.4 | 6 643.0 | 5 421.4 | 5 968.7 | 5 019.1 | 4 431.9 | 7 582.6 | 22 771.8 | 24 956.2 | 26 363.3 | 21 774.2 | 29 927.3 | 0.0 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 66.5 | 54.7 | 48.2 | 46.6 | 85.3 | 0.0 |
| Wartość firmy | 3 800.8 | 0.0 | 100.0 | 952.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 155.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 490.9 | 1 277.2 | 1 334.6 | 2 125.6 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 800.8 | 0.0 | 100.0 | 1 107.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 490.9 | 1 277.2 | 1 334.6 | 2 125.6 | 23 576.7 | 0.0 |
| Należności netto | 0.0 | 0.0 | 934.2 | 930.5 | 975.7 | 887.5 | 850.8 | 3 592.8 | 0.0 | 0.0 | 0.0 | 0.0 | 3 644.6 | 4 539.3 | 3 749.8 | 3 758.1 | 3 050.1 | 2 542.1 | 5 555.4 | 5 218.3 | 4 783.7 | 4 472.6 | 5 407.2 | 4 976.9 | 4 673.6 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 19 573.4 | 19 914.6 | 21 667.3 | 22 521.3 | 22 827.7 | 20 545.4 | 15 635.9 | 18 852.7 | 21 074.6 | 24 279.0 | 25 866.0 | 24 721.9 | 22 665.9 | 22 241.6 | 23 768.1 | 25 234.1 | 20 440.2 | 22 771.8 | 24 956.2 | 26 363.3 | 21 774.2 | 2 122.0 | 23 739.0 |
| Aktywa obrotowe | 0.0 | 0.0 | 2 203.1 | 2 191.1 | 1 771.2 | 1 160.5 | 1 260.7 | 4 021.4 | 894.5 | 523.0 | 571.0 | 436.0 | 582.0 | 699.0 | 611.0 | 432.0 | 478.0 | 578.0 | 594.0 | 26 588.2 | 28 221.4 | 29 377.6 | 25 829.8 | 1 333.8 | 0.0 |
| Środki pieniężne i Inwestycje | 0.0 | 0.0 | 1 268.9 | 1 260.6 | 795.5 | 273.0 | 409.9 | 428.6 | 894.5 | 523.4 | 571.9 | 510.4 | 24 668.3 | 23 282.6 | 20 703.2 | 20 247.3 | 21 285.5 | 23 089.8 | 18 510.1 | 21 369.9 | 23 437.7 | 24 905.0 | 20 929.1 | 21 620.7 | 9 451.3 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 528.3 | 594.7 | 543.3 | 67.9 | 289.6 | 399.5 | 531.8 | (1 146.6) | (1 594.1) | (1 028.599999) | (1 497.8) | (26 597.6) | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 1 642.9 | 1 572.3 | 429.8 | 412.5 | 2 456.4 | 2 617.9 | 2 497.5 | 2 707.4 | 2 085.3 | 24 614.1 | 23 178.3 | 20 634.9 | 19 882.9 | 21 096.2 | 22 910.9 | 18 447.7 | 21 295.2 | 23 383.6 | 24 805.4 | 20 353.4 | 193.3 | 7 794.6 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 1 268.9 | 1 260.6 | 795.5 | 273.0 | 409.9 | 428.6 | 894.5 | 523.4 | 571.9 | 510.4 | 54.2 | 104.3 | 68.3 | 364.4 | 189.3 | 178.9 | 62.4 | 74.7 | 54.1 | 99.6 | 575.7 | 889.0 | 1 656.7 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 590.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 037.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | 100.0 | 100.0 | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 25 803.0 | 26 094.0 | 26 186.0 | 27 003.0 | 28 085.0 | 25 822.0 | 25 774.0 | 26 575.0 | 27 442.0 | 28 078.0 | 26 056.0 | 22 896.0 | 22 851.0 | 23 265.2 | 24 290.8 | 24 089.1 | 140.9 | 10.4 | 8.4 | 154.9 | (3 978.6) | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 669.7 | 1 300.0 | 759.0 | 852.0 | 1 001.0 | 1 194.0 | 1 329.0 | 1 037.0 | 999.0 | 858.0 | 1 004.0 | 3 769.0 | 3 600.0 | 4 135.6 | 4 223.1 | 3 972.0 | 3 979.8 | 3 785.9 | 3 930.5 | 4 001.0 | 1 182.0 | 33 024.1 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 555.7 | 767.6 | 708.0 | 0.0 | 199.3 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 72.5 | 60.0 | 52.3 | 49.6 | 90.7 | 0.0 |
| Zobowiązania ogółem | 54 214.8 | 56 679.2 | 48 559.4 | 27 102.5 | 26 853.3 | 27 037.5 | 28 004.2 | 29 278.9 | 27 150.5 | 26 811.4 | 27 574.3 | 28 300.1 | 29 082.1 | 29 825.4 | 26 496.0 | 26 986.6 | 27 488.3 | 28 262.8 | 28 068.9 | 3 785.9 | 3 930.5 | 4 001.0 | 31 938.4 | 29 045.5 | 35 354.2 |
| Kapitał własny | 4 374.4 | 4 753.0 | (2 050.4) | 2 817.6 | 3 902.2 | 4 519.8 | 4 713.1 | 4 235.9 | 1 619.2 | 3 532.4 | 4 325.3 | 5 032.6 | 5 049.3 | 4 955.2 | 4 688.2 | 4 138.5 | 4 486.9 | 4 847.5 | 3 370.9 | 4 677.0 | 5 484.2 | 5 259.7 | 1 400.8 | 2 215.6 | 2 498.4 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 58 589.2 | 61 432.2 | 46 509.0 | 29 920.1 | 30 755.5 | 31 557.3 | 32 717.3 | 33 514.8 | 28 769.7 | 30 343.8 | 31 899.6 | 33 332.7 | 34 131.4 | 34 780.6 | 31 184.2 | 31 125.1 | 31 975.2 | 33 110.3 | 31 439.8 | 33 630.9 | 35 339.9 | 36 204.4 | 33 339.2 | 31 261.1 | 37 852.6 |
| Inwestycje | 0.0 | 0.0 | 19 573.4 | 21 557.5 | 23 239.6 | 22 951.1 | 23 240.2 | 23 001.8 | 18 253.8 | 21 350.2 | 23 782.0 | 26 364.3 | 27 959.3 | 27 151.7 | 24 908.3 | 24 487.1 | 26 237.6 | 27 854.1 | 22 995.4 | 25 580.9 | 27 584.3 | 28 926.1 | 24 342.4 | 2 315.3 | 27 872.1 |
| Dług (mln) | 0.0 | 0.0 | 669.7 | 1 687.3 | 1 192.8 | 1 166.6 | 1 419.1 | 2 106.7 | 2 096.2 | 1 721.3 | 2 202.6 | 3 054.3 | 3 422.0 | 3 768.7 | 3 599.7 | 4 135.6 | 4 223.1 | 3 972.0 | 3 979.8 | 3 785.9 | 3 930.5 | 4 001.0 | 3 882.9 | 4 241.3 | 4 519.9 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 1 268.9 | 1 260.6 | 795.5 | 273.0 | 409.9 | 428.6 | 894.5 | 523.4 | 571.9 | 510.4 | 54.2 | 104.3 | 68.3 | 364.4 | 189.3 | 178.9 | 62.4 | 74.7 | 54.1 | 99.6 | 575.7 | 889.0 | 1 656.7 |
| Dług netto | 0.0 | 0.0 | (599.2) | 426.7 | 397.3 | 893.6 | 1 009.2 | 1 678.1 | 1 201.7 | 1 197.9 | 1 630.7 | 2 543.9 | 3 367.8 | 3 664.4 | 3 531.4 | 3 771.2 | 4 033.8 | 3 793.1 | 3 917.4 | 3 711.2 | 3 876.4 | 3 901.4 | 3 307.2 | 3 352.3 | 2 863.2 |
| Ticker | CNO-PA | CNO-PA | CNO-PA | CNO-PA | CNO-PA | CNO-PA | CNO-PA | CNO-PA | CNO-PA | CNO-PA | CNO-PA | CNO-PA | CNO-PA | CNO-PA | CNO-PA | CNO-PA | CNO-PA | CNO-PA | CNO-PA | CNO-PA | CNO-PA | CNO-PA | CNO-PA | CNO-PA | CNO-PA |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |