Wall Street Experts
ver. ZuMIgo(08/25)
Core & Main, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 7 183
EBIT TTM (mln): 711
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
3,202 |
3,389 |
3,642 |
5,004 |
6,651 |
6,702 |
7,441 |
| Przychód Δ r/r |
0.0% |
5.9% |
7.5% |
37.4% |
32.9% |
0.8% |
11.0% |
| Marża brutto |
22.1% |
23.3% |
24.1% |
25.6% |
27.0% |
24.9% |
26.6% |
| EBIT (mln) |
138 |
155 |
186 |
425 |
775 |
746 |
719 |
| EBIT Δ r/r |
0.0% |
12.0% |
19.7% |
129.1% |
82.4% |
-3.7% |
-3.6% |
| EBIT (%) |
4.3% |
4.6% |
5.1% |
8.5% |
11.7% |
11.1% |
9.7% |
| Koszty finansowe (mln) |
101 |
113 |
139 |
98 |
66 |
47 |
142 |
| EBITDA (mln) |
261 |
293 |
338 |
575 |
923 |
895 |
913 |
| EBITDA(%) |
8.1% |
8.6% |
9.3% |
11.5% |
13.9% |
13.4% |
12.3% |
| Podatek (mln) |
1 |
6 |
2 |
51 |
128 |
128 |
143 |
| Zysk Netto (mln) |
37 |
36 |
37 |
225 |
581 |
371 |
411 |
| Zysk netto Δ r/r |
0.0% |
-1.6% |
2.8% |
508.1% |
158.2% |
-36.1% |
10.8% |
| Zysk netto (%) |
1.1% |
1.1% |
1.0% |
4.5% |
8.7% |
5.5% |
5.5% |
| EPS |
0.15 |
0.26 |
0.23 |
1.34 |
3.43 |
2.15 |
2.14 |
| EPS (rozwodnione) |
0.15 |
0.26 |
0.23 |
1.34 |
2.36 |
2.15 |
1.95 |
| Ilośc akcji (mln) |
241 |
160 |
160 |
168 |
169 |
173 |
192 |
| Ważona ilośc akcji (mln) |
241 |
160 |
160 |
168 |
246 |
228 |
201 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |