CMS Info Systems Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 9,743 11,863 13,392 11,401 10,074 11,462 13,832 13,061 15,897 19,147 22,647 24,245
Przychód Δ r/r 0.0% 21.8% 12.9% -14.9% -11.6% 13.8% 20.7% -5.6% 21.7% 20.4% 18.3% 7.1%
Marża brutto 88.6% 80.9% 25.7% 24.8% 29.4% 90.0% 84.5% 66.0% 88.6% 93.9% 66.2% 90.1%
EBIT (mln) 1,571 1,446 1,247 986 1,246 1,446 1,980 2,302 3,106 4,110 5,503 4,736
EBIT Δ r/r 0.0% -8.0% -13.8% -20.9% 26.4% 16.0% 37.0% 16.2% 35.0% 32.3% 33.9% -14.0%
EBIT (%) 16.1% 12.2% 9.3% 8.7% 12.4% 12.6% 14.3% 17.6% 19.5% 21.5% 24.3% 19.5%
Koszty finansowe (mln) 0 120 176 157 56 74 73 82 144 196 162 182
EBITDA (mln) 1,850 1,769 1,659 1,331 1,564 2,111 2,590 3,094 4,077 5,524 6,335 5,804
EBITDA(%) 19.0% 14.9% 12.4% 11.7% 15.5% 18.4% 18.7% 23.7% 25.6% 28.9% 28.0% 23.9%
Podatek (mln) 465 416 388 253 415 538 604 692 774 1,038 1,199 1,254
Zysk Netto (mln) 1,014 909 720 549 787 961 1,347 1,685 2,240 2,972 3,471 3,725
Zysk netto Δ r/r 0.0% -10.3% -20.8% -23.8% 43.3% 22.2% 40.1% 25.1% 32.9% 32.7% 16.8% 7.3%
Zysk netto (%) 10.4% 7.7% 5.4% 4.8% 7.8% 8.4% 9.7% 12.9% 14.1% 15.5% 15.3% 15.4%
EPS 6.48 5.82 4.86 3.71 5.31 6.5 9.1 11.39 15.07 19.31 22.22 22.79
EPS (rozwodnione) 6.48 5.82 4.86 3.71 5.31 6.33 8.87 11.09 14.33 18.67 21.39 22.36
Ilośc akcji (mln) 156 156 148 148 148 148 148 148 149 154 156 167
Ważona ilośc akcji (mln) 156 156 148 148 148 152 152 152 156 159 162 167
Waluta INR INR INR INR INR INR INR INR INR INR INR INR