Costamare Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 426 400 353 382 386 414 484 490 468 412 380 478 460 794 1,114 1,502 2,084
Przychód Δ r/r 0.0% -6.2% -11.7% 8.2% 1.0% 7.3% 16.8% 1.3% -4.5% -11.9% -7.8% 25.7% -3.7% 72.4% 40.3% 34.9% 38.7%
Marża brutto 64.3% 70.6% 70.3% 69.3% 45.8% 46.7% 49.2% 51.5% 51.6% 46.2% 39.2% 47.9% 46.0% 55.7% 53.9% 28.5% 26.7%
EBIT (mln) 180 192 156 171 155 169 215 218 166 137 117 100 194 278 380 347 464
EBIT Δ r/r 0.0% 6.7% -18.6% 9.5% -9.3% 9.1% 27.0% 1.5% -23.8% -17.5% -14.5% -14.5% 93.8% 43.2% 36.8% -8.7% 33.7%
EBIT (%) 42.1% 47.9% 44.1% 44.7% 40.1% 40.8% 44.4% 44.4% 35.5% 33.2% 30.8% 20.9% 42.2% 35.0% 34.1% 23.1% 22.3%
Koszty finansowe (mln) 68 87 72 75 75 75 45 92 73 70 64 89 63 86 122 152 140
EBITDA (mln) 275 261 239 257 159 171 314 218 210 169 136 214 303 414 546 533 620
EBITDA(%) 64.6% 65.3% 67.8% 67.3% 41.2% 41.2% 64.8% 44.4% 44.9% 40.9% 35.8% 44.7% 65.8% 52.2% 49.1% 35.5% 29.7%
Podatek (mln) 81 78 83 83 -6 -14 44 -9 -28 -23 11 -12 81 -33 -166 -5 0
Zysk Netto (mln) 100 117 81 88 81 103 115 144 82 73 67 99 -72 435 555 386 320
Zysk netto Δ r/r 0.0% 17.2% -30.5% 7.8% -7.4% 27.1% 11.6% 24.9% -43.2% -10.8% -7.7% 47.2% -172.5% -706.4% 27.5% -30.5% -17.1%
Zysk netto (%) 23.4% 29.2% 23.0% 22.9% 21.0% 24.9% 23.8% 29.3% 17.5% 17.7% 17.7% 20.7% -15.6% 54.8% 49.8% 25.7% 15.4%
EPS 2.12 2.49 1.65 1.45 1.2 1.36 1.38 1.68 0.79 0.52 0.61 0.59 -0.59 3.28 4.26 2.95 2.44
EPS (rozwodnione) 2.12 2.49 1.65 1.45 1.2 1.36 1.38 1.68 0.79 0.52 0.61 0.59 -0.59 3.28 4.26 2.95 2.44
Ilośc akcji (mln) 47 47 49 60 68 75 75 75 77 101 110 116 121 123 123 120 119
Ważona ilośc akcji (mln) 47 47 49 60 68 75 75 75 77 101 110 116 121 123 123 120 119
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD